NEW: Save Up to $130,000 on New Homes — Ontario HST Rebate Now Active
Hamza Nouman, REALTOR®

Income Property Mortgage & Cash Flow Calculator

Built for Mississauga income properties: Canadian semi-annual compounding, CMHC insurance, the federal stress test, itemized expenses, rental cash flow and Ontario land transfer tax — calculated correctly for investors.

Property Details

$800,000
20%
4.89%
25 yrs

Income & Expenses

$2,800
$6,720
$175
5%
5%
0%

Monthly Cash Flow

-$1,897

Negative — you'd need to cover the shortfall

Key Metrics

Cap Rate2.68%
Cash-on-Cash Return-12.97%
GRM23.8
Annual NOI$21,420
Total Interest Paid$464,689
Stress-Test Payment (6.89%)$4,439/mo

Monthly Breakdown

Rental Income+$2,800
Mortgage Payment$3,682
Property Tax$560
Insurance$175
Maintenance (5%)$140
Vacancy (5%)$140
Cash Flow-$1,897

Total Cash Required

Down Payment$160,000
Ontario Land Transfer Tax$12,475
Legal, Title & Misc$3,000
Total Cash to Close$175,475

Ontario LTT only. Toronto properties have additional municipal LTT.

Found something interesting?

Browse real listings with built-in investment analysis

Browse Deals →

Canadian fixed-rate mortgage with semi-annual compounding. CMHC premiums, stress-test qualifying rates, and minimum down payment rules reflect current federal guidelines but may change. This calculator provides estimates for informational purposes only. Actual mortgage payments depend on your lender, credit score, and specific terms. Rental income estimates, cap rates, and cash flow projections are not guaranteed. Consult a licensed mortgage broker and financial advisor before making investment decisions.

How This Calculator Works

Why do Canadian mortgage payments differ from US calculator results?

Canadian fixed-rate mortgages compound semi-annually, not monthly like US mortgages. This calculator uses semi-annual compounding, so payments match what Canadian lenders actually charge.

When is CMHC mortgage insurance required and how much does it cost?

CMHC insurance is required on owner-occupied purchases with less than 20% down. The premium is 4.00% of the loan with 5-9.99% down, 3.10% with 10-14.99% down, and 2.80% with 15-19.99% down. The premium is added to the mortgage, but Ontario charges 8% PST on it, due in cash at closing.

What is the federal mortgage stress test?

To qualify, you must prove you could afford payments at the greater of your contract rate plus 2% or 5.25%. This calculator shows your stress-test payment alongside the real payment.

What is the minimum down payment in Canada?

The federal minimum is 5% of the first $500,000 plus 10% of the remainder up to $1.5 million. Homes of $1.5 million or more require 20% down.

How much is land transfer tax in Ontario?

Ontario land transfer tax is marginal: 0.5% up to $55,000, 1% to $250,000, 1.5% to $400,000, 2% to $2 million, and 2.5% above that. This calculator includes it in your cash-to-close and cash-on-cash return. Toronto properties pay an additional municipal LTT, which does not apply in Mississauga.

Trying to decide whether to buy at all? Read: Rent vs Buy in Mississauga →

Budgeting the carrying costs? Read: Rental Property Insurance in Mississauga →

Get the 10 Best Cash-Flowing Deals Every Monday

Free weekly email — the highest cash-flow Mississauga investment properties, scored, analyzed, and ranked.

Free forever · one email a week · unsubscribe in one click.