6 Caprice Court, Hamilton
Hamilton
$599,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX ESCARPMENT REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
3
Bathrooms
2
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Lovingly maintained by its original owners since 1967, this 3-bedroom, 2-bathroom bungalow is located on a quiet court in Hamilton's West Mountain community.The home features hardwood floors, a recently renovated bathroom, and a functional layout with potential for an in-law suite, subject to buyer verification and any required approvals.Enjoy a private, fenced backyard, while a recreation facility is conveniently located across the street. The property is within walking distance to elementary, secondary, and post-secondary schools, as well as nearby parks and amenities.Shopping, grocery stores, and everyday conveniences are just minutes away, with easy access to major highways for commuters.A well-maintained home offering a great opportunity in an established neighbourhood.
MississaugaInvestor.ca
6 Caprice Court
Detached · 3bd/2ba · ~900 sqft
$599,900
Cash-Flow Report · August 2, 2026
Cap Rate
3.64%
Monthly Cash Flow
-$943/mo
Estimated Rent
$3,340/mo
Cash-on-Cash
-8.61%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,340 |
| Mortgage | −$2,761 |
| Property Tax | −$630 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$500 |
| Vacancy (5%) | −$167 |
| Cash Flow | -$943/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$40,080 |
| Vacancy (5%) | −$2,004 |
| Property Tax | −$7,559 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$5,999 |
| Annual NOI | $21,818 |
| Cap Rate | 3.64% |
Cash Required to Close
| Down Payment (20%) | $119,980 |
| Ontario Land Transfer Tax | $8,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $131,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.