55 Greenwich Avenue, Hamilton
Hamilton
$699,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX ESCARPMENT REALTY INC.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
3
Bathrooms
3
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Legal Suite (+$1,400/mo)
Rent Estimate
Estimated from market price-to-rent ratios
Remarks
For Sale - Immaculate 7-Year-Old Townhouse in Prime Upper Stoney Creek. Location, location, location! Welcome to this beautifully built, 3-year-old townhouse in the heart of Upper Stoney Creek Mountain. Nestled in the sought-after Central Park Development, this home is just minutes from the Redhill Valley Parkway, hiking trails, shopping plazas, movie theatres, and all major amenities. This stunning 3 bed, 3 bath home features: Upgraded kitchen with stainless steel appliances, extended island, and quartz finishes. Pot lights throughout the main floor. Second-floor laundry for added convenience. Finished basement1.5-car garage perfect for a vehicle plus extra storage. Extended driveway for additional parking. Primary bedroom with en-suite bathroom. Located in a high-demand neighborhood with easy highway access. This move-in-ready home is truly one of a kind-perfect for families, commuters, and anyone seeking comfort and convenience in a rapidly growing community.
MississaugaInvestor.ca
55 Greenwich Avenue
Att/Row/Townhouse · 3bd/3ba · ~1,750 sqft
$699,900
Cash-Flow Report · August 1, 2026
Cap Rate
3.22%
Monthly Cash Flow
-$1,345/mo
Estimated Rent
$3,600/mo
Cash-on-Cash
-10.52%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,600 |
| Mortgage | −$3,222 |
| Property Tax | −$735 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$583 |
| Vacancy (5%) | −$180 |
| Cash Flow | -$1,345/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$43,200 |
| Vacancy (5%) | −$2,160 |
| Property Tax | −$8,819 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$6,999 |
| Annual NOI | $22,522 |
| Cap Rate | 3.22% |
Cash Required to Close
| Down Payment (20%) | $139,980 |
| Ontario Land Transfer Tax | $10,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $153,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.