19 Lottridge Street, Hamilton
Hamilton
$760,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by FLUX REALTY
Investment Analysis
Key Facts
Type
Triplex
Bedrooms
4
Bathrooms
6
Days on Market
3
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
Estimated per-unit rents for triplex based on GTA rental market data
Remarks
19 Lottridge is a fantastic turnkey investment! A fully stabilized triplex in a highly sought-after Hamilton location, expertly renovated top-to-bottom with professional finishes, modern fixtures, upgraded energy-efficient windows and systems, and separate meters for effortless tenant billing; all three units are leased to A+ tenants delivering dependable, immediate cash flow (Unit 1 $1600 + hydro, Unit 2 $1,450 + hydro, Unit 3 $1,400 + hydro), and the detached garage contributes an additional $500/month, further boosting net income and making this an irresistible. Additionally, there is opportunity to finish the basement for even more cashflow. This low-management investment or owner-occupier opportunity is minutes on foot to downtown amenities, shopping, schools, community centers and Tim Hortons Field, this property combines strong rental demand, immediate revenue, and long-term appreciation potential; schedule your private viewing today!
MississaugaInvestor.ca
19 Lottridge Street
Triplex · 4bd/6ba · ~1,750 sqft
$760,000
Cash-Flow Report · August 1, 2026
Cap Rate
5.18%
Monthly Cash Flow
-$214/mo
Estimated Rent
$5,200/mo
Cash-on-Cash
-1.54%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,200 |
| Mortgage | −$3,498 |
| Property Tax | −$798 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$633 |
| Vacancy (5%) | −$260 |
| Cash Flow | -$214/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$62,400 |
| Vacancy (5%) | −$3,120 |
| Property Tax | −$9,576 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$7,600 |
| Annual NOI | $39,404 |
| Cap Rate | 5.18% |
Cash Required to Close
| Down Payment (20%) | $152,000 |
| Ontario Land Transfer Tax | $11,675 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $166,675 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.