
7332 Twenty Road, Hamilton
Hamilton
$875,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REAL ESTATE CENTRE INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
2
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Welcome to 7332 Twenty Road East, where luxury, comfort, and peaceful country living come together on a beautifully landscaped 90' x 200' lot, just minutes from all the amenities Hamilton has to offer. Backing onto picturesque farmland, this exceptional property offers the perfect blend of privacy, modern design, and convenience. This beautifully renovated 1,616 sq. ft. bungalow features 3 spacious bedrooms, 2 updated bathrooms, and over 1,000 sq. ft. of unfinished basement space, ideal for future living space, a recreation room, home gym, or in-law suite. Renovated from top to bottom with quality craftsmanship and premium finishes, every detail has been thoughtfully designed. The stunning custom kitchen showcases quartz countertops, a stylish backsplash, custom cabinetry, quality appliances, and ceramic and laminate flooring. The bright living room features a large skylight and heated floors, creating a warm and inviting atmosphere year-round. A standout feature is the detached 415 sq. ft. heated garage/workshop, professionally converted into additional living space with heated floors. Perfect for a home office, guest suite, fitness studio, hobby room, or creative workspace. Outside, enjoy extensive professional landscaping, a new septic system, and a state-of-the-art well filtration system. The private backyard overlooks serene farmland, offering a peaceful setting to relax or entertain. The oversized driveway provides exceptional parking for contractors, business owners, RVs, trailers, boats, or multiple vehicles. Located minutes from shopping, schools, parks, golf courses, conservation areas, restaurants, and major highways, this turnkey property offers the best of country living without sacrificing city convenience. Meticulously maintained and thoughtfully updated throughout, this rare offering combines premium renovations, outstanding outdoor space, and incredible versatility. A spotless home with too many upgrades to list-this is one you won't want to miss!
MississaugaInvestor.ca
7332 Twenty Road
Detached · 4bd/2ba · ~1,750 sqft
$875,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.63%
Monthly Cash Flow
-$2,111/mo
Estimated Rent
$3,990/mo
Cash-on-Cash
-13.2%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,990 |
| Mortgage | −$4,028 |
| Property Tax | −$919 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$729 |
| Vacancy (5%) | −$200 |
| Cash Flow | -$2,111/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$47,880 |
| Vacancy (5%) | −$2,394 |
| Property Tax | −$11,025 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,750 |
| Annual NOI | $23,011 |
| Cap Rate | 2.63% |
Cash Required to Close
| Down Payment (20%) | $175,000 |
| Ontario Land Transfer Tax | $13,975 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $191,975 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.