
67 Cope Street, Hamilton
Hamilton
$649,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX ESCARPMENT REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
2
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,800/mo
Estimated from market price-to-rent ratios
Remarks
Completely renovated from top to bottom, this stunning home blends timeless character with modern finishes in one move-in-ready package. The bright, open-concept main floor is filled with natural light and showcases luxury vinyl flooring, pot lights, and a beautifully designed kitchen featuring quartz countertops, stainless steel appliances, and ample cabinetry. The main level also offers a spacious bedroom, convenient main-floor laundry, and a beautifully finished4-piece bathroom. Upstairs, you'll find two generous bedrooms with large windows, plenty of storage, and another stylish 4-piece bathroom complete with a subway tile surround and matte black fixtures. The fully finished lower level provides even more living space with a large recreation room, an additional bedroom, a convenient wet bar, and plenty of storage-perfect for entertaining, overnight guests, a home office, gym, or family movie nights. Step outside to enjoy the newly built rear deck overlooking a private, fully fenced backyard with plenty of room for kids, pets, and summer gatherings. The detached garage with a new garage door offers additional parking, storage, or workshop space. Extensively renovated throughout, this home offers the perfect blend of style, comfort, and functionality, making it an exceptional opportunity for first-time buyers, growing families, or anyone looking for a truly move-in-ready home. Ideally located close to schools, parks, shopping, restaurants, public transit, and highway access, this beautifully updated property is one you won't want to miss.
MississaugaInvestor.ca
67 Cope Street
Detached · 4bd/2ba · ~1,300 sqft
$649,900
Cash-Flow Report · July 31, 2026
Cap Rate
2.24%
Monthly Cash Flow
-$1,780/mo
Estimated Rent
$2,800/mo
Cash-on-Cash
-14.99%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,800 |
| Mortgage | −$2,991 |
| Property Tax | −$682 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$542 |
| Vacancy (5%) | −$140 |
| Cash Flow | -$1,780/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$33,600 |
| Vacancy (5%) | −$1,680 |
| Property Tax | −$8,189 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$6,499 |
| Annual NOI | $14,532 |
| Cap Rate | 2.24% |
Cash Required to Close
| Down Payment (20%) | $129,980 |
| Ontario Land Transfer Tax | $9,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $142,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.