
44 Marion Street, Hamilton
Hamilton
$749,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX ESCARPMENT REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
2
Days on Market
3
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$2,950/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to 44 Marion Street in Mount Hope! Step into a spacious and welcoming foyer that leads into a bright, thoughtfully designed layout offering the perfect balance of open concept living and defined spaces. The main floor features a large primary bedroom with convenient ensuite bathroom privilege, along with two additional well-sized bedrooms. The updated kitchen is equipped with stainless steel appliances, a built-in pantry, and a walkout to a private side deck-perfect for enjoying your morning coffee or hosting outdoor gatherings. The fully finished basement offers incredible additional living space, including an additional bedroom, a cozy recreation room with a gas fireplace, an entertainer's bar, and a 3-piece bathroom. New floors in Primary bedroom and basement 2026. Outside, enjoy the inviting front porch, attached garage, and double driveway. The backyard is ideal for relaxing or entertaining, featuring a gazebo, generous green space, and a storage shed. Conveniently located close to public and Catholic elementary and secondary schools, highway access, shopping and dining along Upper James, and public transit.
MississaugaInvestor.ca
44 Marion Street
Detached · 4bd/2ba · ~1,300 sqft
$749,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.86%
Monthly Cash Flow
-$2,287/mo
Estimated Rent
$2,950/mo
Cash-on-Cash
-16.69%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,950 |
| Mortgage | −$3,452 |
| Property Tax | −$787 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$625 |
| Vacancy (5%) | −$148 |
| Cash Flow | -$2,287/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$35,400 |
| Vacancy (5%) | −$1,770 |
| Property Tax | −$9,449 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$7,499 |
| Annual NOI | $13,982 |
| Cap Rate | 1.86% |
Cash Required to Close
| Down Payment (20%) | $149,980 |
| Ontario Land Transfer Tax | $11,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $164,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.