
1061 West 5th Street, Hamilton
Hamilton
$999,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE MACRO REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
3
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,200/mo
Estimated from market price-to-rent ratios
Remarks
SINGLE & ready to MEET its NEW OWNER. DiCENZO HOMES offers a rare opportunity to own one of our GRANDE LUXURY SINGLES. Perfectly positioned in our most recent & upcoming community on WEST 5TH, this MODERN HOME welcomes you with a harmonious balance of BRICK, STONE & WOOD INSPIRED ELEMENTS. A 10' MAIN FLOOR makes way for everything to be on a GRANDER SCALE, with WINDOWS & 8' INTERIORDOORS. Open the front door to a "LARGER THAN LIFE FOYER" which leads you to OPEN CONCEPT ELEGANCE with room for a true DINING ROOM & an "AIRY" LIVING ROOM with "INFINITE" inspired GLASS DOORS welcoming the outdoors "in". The KITCHEN has endless opportunities for entertaining or creating. IF YOU MEET US at this unique time in the PRECON process, YOU WILL BE ABLE to put YOUR DESIGNER TOUCH to all finishes! What is YOUR UNIQUE STYLE & what FINISHES truly capture YOUR VISION? Buy early & have the ability to wrap your upgrades in at the beginning. When the day is done, the STAIRCASE lures you to the 9' second floor with FOUR SPACIOUS BEDROOMS. TWO ROOMS share a JACK & JILL BATHROOM, ONE ROOM has ENSUITE privileges & the PRIMARY is a SPA INSPIRED RETREAT, complete with FREESTANDING TUB, SHOWER with FRAMELESS GLASS SHOWER DOOR, DOUBLE SINKS, TWO WALK IN CLOSETS & upstairs LAUNDRY ROOM so spacious it might make you enjoy laundry. This home is CLOSE TO EVERYTHING, with a fabulous WEST MOUNTAIN LOCATION that puts you in walking distance to RETAIL, RESTAURANTS & could be YOUR HOME by SUMMER 2027.
MississaugaInvestor.ca
1061 West 5th Street
Detached · 4bd/4ba · ~2,250 sqft
$999,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.12%
Monthly Cash Flow
-$3,670/mo
Estimated Rent
$3,200/mo
Cash-on-Cash
-20.07%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,200 |
| Mortgage | −$4,602 |
| Property Tax | −$1,050 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$833 |
| Vacancy (5%) | −$160 |
| Cash Flow | -$3,670/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$38,400 |
| Vacancy (5%) | −$1,920 |
| Property Tax | −$12,599 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,999 |
| Annual NOI | $11,182 |
| Cap Rate | 1.12% |
Cash Required to Close
| Down Payment (20%) | $199,980 |
| Ontario Land Transfer Tax | $16,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $219,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.