14 Robinhood Drive, Hamilton
Hamilton
$1,490,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ICI SOURCE REAL ASSET SERVICES INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
52
Price Drop
7%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,700/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to a stunning Southern Colonial situated on an impressive 200ft lot. This beautiful house offers a comfortable layout and features four well-maintained bedrooms and two 1/2 bathrooms. Spacious family living and refined architectural details stand out throughout the home. The Tudor-style family room showcases Bruce hardwood flooring and a gas fireplace, creating a warm andi nviting space perfect for entertaining or a relaxing evening at home. The primary bedroom includes a private 4-piece ensuite for added convenience. The backyard is designed for enjoying outdoor living with low-voltage landscape lighting and a Terrazzo 500 soft stone patio leading to a double-kidney shaped pool. A 150 sq. ft. Sunbrella canopy provides shaded seating space, complemented by a 20-piece Canadian Bekka aluminum outdoor dining set and chaise lounges. An extra-large German-made Garda umbrella is also featured. This property offers a rare opportunity to combine indoor comfort and outdoor enjoyment on an oversized lot. *For Additional Property Details Click The Brochure Icon Below*
MississaugaInvestor.ca
14 Robinhood Drive
Detached · 4bd/3ba · ~2,250 sqft
$1,490,000
Cash-Flow Report · August 3, 2026
Cap Rate
0.39%
Monthly Cash Flow
-$6,375/mo
Estimated Rent
$3,700/mo
Cash-on-Cash
-23.37%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,700 |
| Mortgage | −$6,858 |
| Property Tax | −$1,565 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,242 |
| Vacancy (5%) | −$185 |
| Cash Flow | -$6,375/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$44,400 |
| Vacancy (5%) | −$2,220 |
| Property Tax | −$18,774 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$14,900 |
| Annual NOI | $5,806 |
| Cap Rate | 0.39% |
Cash Required to Close
| Down Payment (20%) | $298,000 |
| Ontario Land Transfer Tax | $26,275 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $327,275 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.