19 Markle Crescent, Hamilton
Hamilton
$614,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by EXP REALTY
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
3
Bathrooms
3
Days on Market
95
Price Drop
2%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,300/mo
Estimated from market price-to-rent ratios
Remarks
Modern 3-storey townhouse located in one of Ancaster's most desirable neighbourhoods, just minutes to Hwy 403, shopping, public transit, and all amenities. This bright, carpet-free home offers 3 bedrooms and 3 full bathrooms, including a primary bedroom featuring his and hers closets and a private ensuite, along with the convenience of bedroom-level laundry. The gourmet kitchen is equipped with quartz countertops, stainless steel appliances, a breakfast-bar island, and a spacious eat-in area. The open-concept living area is filled with natural light and features a walk-out access to a private balcony. The lower level provides exceptional flexibility and includes a 3-piece bathroom, making it ideal as a third bedroom, family room, home gym, or private office, with walk-out access to the yard. Additional features include 9-foot ceilings on the main level, an attached garage with inside entry and storage, ample visitor parking, and flexible possession. Move-in ready and perfect for a variety of lifestyles.
MississaugaInvestor.ca
19 Markle Crescent
Condo Townhouse · 3bd/3ba · ~1,300 sqft
$614,900
Cash-Flow Report · July 31, 2026
Cap Rate
2.34%
Monthly Cash Flow
-$1,631/mo
Estimated Rent
$2,300/mo
Cash-on-Cash
-14.52%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,300 |
| Mortgage | −$2,830 |
| Property Tax | −$646 |
| Insurance | −$225 |
| Condo Fee | −$115 |
| Vacancy (5%) | −$115 |
| Cash Flow | -$1,631/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$27,600 |
| Vacancy (5%) | −$1,380 |
| Property Tax | −$7,748 |
| Insurance | −$2,700 |
| Condo Fee | −$1,380 |
| Annual NOI | $14,392 |
| Cap Rate | 2.34% |
Cash Required to Close
| Down Payment (20%) | $122,980 |
| Ontario Land Transfer Tax | $8,773 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $134,753 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.