
24 Yeoville Court, Hamilton
Hamilton
$499,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX ESCARPMENT REALTY INC.
Investment Analysis
Key Facts
Type
Semi-Detached
Bedrooms
3
Bathrooms
2
Days on Market
140
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Legal Suite (+$1,400/mo)
Rent Estimate
Estimated from market price-to-rent ratios
Remarks
Welcome to 24 Yeoville Court, a semi-detached bungalow located on a quiet court in Hamilton's Rolston-Yeoville neighborhood. This 3-bedroom, 2-bathroom home offers a fantastic opportunity for buyers looking to add their personal touch and build equity. Featuring a functional bungalow layout with spacious principal rooms, this home has great bones and endless potential for renovation or modernization. The main level offers three bedrooms and a full bath, while the lower level provides additional living space and a second bathroom-ideal for a recreation room, home office, or in-law potential. Set in an established community known for its family-friendly atmosphere, Rolston-Yeoville offers convenient access to parks, schools, shopping, and everyday amenities. Nearby green spaces like Yeoville Park and William McCulloch Park provide plenty of outdoor recreation, while quick access to the Lincoln M. Alexander Parkway and public transit makes commuting across Hamilton and the GTA easy. Whether you're a first-time buyer, renovator, or investor, this property is a great opportunity to create your vision in a well-connected Hamilton neighborhood. Bring your ideas and unlock the potential at 24 Yeoville Court!
MississaugaInvestor.ca
24 Yeoville Court
Semi-Detached · 3bd/2ba · ~900 sqft
$499,900
Cash-Flow Report · July 31, 2026
Cap Rate
4.73%
Monthly Cash Flow
-$333/mo
Estimated Rent
$3,300/mo
Cash-on-Cash
-3.65%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,300 |
| Mortgage | −$2,301 |
| Property Tax | −$525 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$417 |
| Vacancy (5%) | −$165 |
| Cash Flow | -$333/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$39,600 |
| Vacancy (5%) | −$1,980 |
| Property Tax | −$6,299 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$4,999 |
| Annual NOI | $23,622 |
| Cap Rate | 4.73% |
Cash Required to Close
| Down Payment (20%) | $99,980 |
| Ontario Land Transfer Tax | $6,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $109,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.