
1711- 1276 Maple Crossing Boulevard, Burlington
Burlington
$559,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RIGHT AT HOME REALTY
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
3
Bathrooms
2
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,600/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to the Grande Regency, a gated condominium community ideally situated in downtown Burlington, just steps from the waterfront, shops, restaurants, and local attractions. This spacious 2+1 bedroom, 2 bathroom residence offers nearly 1,100 sq. ft. of exceptional living space, one locker, one parking space (plus a second rented space for only $40/m!). Large windows showcase impressive views of Lake Ontario, the Niagara Escarpment, and the surrounding skyline. The bright solarium provides the perfect place to read, enjoy a morning coffee, or relax while watching the sunset orange sky over the water. This unit has been completely renovated by the current owners, including: new flooring throughout (May 2026), an open-concept contemporary kitchen with Shaker-style cabinetry, granite countertops, upgraded appliances, deep pot drawers, pull-out waste storage, a pantry, and generous workspace. The renovated primary ensuite offers a relaxing retreat with a deep soaker tub and a convenient ledge for bath essentials, candles, or a glass of wine. The second renovated bathroom features a walk-in shower with a convenient built-in footrest. Residents enjoy an extensive selection of resort-style amenities, including 24-hour concierge service, a barbecue area, pool, tennis court, two squash courts, two fitness rooms, party room, rooftop library, rooftop lounge, outdoor rooftop terrace, guest suites, and more. The all-inclusive maintenance fees include heat, hydro, water, high-speed Bell Fibe internet, cable, and specialty channels such as Crave and HBO. The property also offers abundant outdoor visitor parking, a rare advantage among downtown Burlington condominiums. This prime location places you within walking distance of Mapleview Shopping Centre, Spencer Smith Park, waterfront paths, local cafes, popular dining options, and Joseph Brant Hospital. If you're looking for a turnkey move-in ready place the furniture is also negotiable. Book your private viewing today!
MississaugaInvestor.ca
1711- 1276 Maple Crossing Boulevard
Condo Apartment · 3bd/2ba · ~1,100 sqft
$559,000
Cash-Flow Report · August 3, 2026
Cap Rate
2.12%
Monthly Cash Flow
-$1,587/mo
Estimated Rent
$2,600/mo
Cash-on-Cash
-15.55%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,600 |
| Mortgage | −$2,573 |
| Property Tax | −$433 |
| Insurance | −$225 |
| Condo Fee | −$826 |
| Vacancy (5%) | −$130 |
| Cash Flow | -$1,587/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$31,200 |
| Vacancy (5%) | −$1,560 |
| Property Tax | −$5,199 |
| Insurance | −$2,700 |
| Condo Fee | −$9,912 |
| Annual NOI | $11,829 |
| Cap Rate | 2.12% |
Cash Required to Close
| Down Payment (20%) | $111,800 |
| Ontario Land Transfer Tax | $7,655 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $122,455 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.