
5- 6 Bartlett Avenue, Toronto W02
Toronto W02
$1,149,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SUTTON GROUP REALTY SYSTEMS INC.
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
3
Bathrooms
2
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,950/mo
Estimated from market price-to-rent ratios
Remarks
Unbeatable value for an authentic hard loft 1375 sqf + TWO GARAGE parking spots under $1.15 in the West End! A rare opportunity to acquire one of Toronto's first authentic, 3-level hard loft conversions in the historic Bartlett Loft Towns - a boutique building, only 13 Exclusive Residences nestled on a quiet residential street. Formerly a 1900s twine and fishing tackle factory, this property combines irreplaceable architectural character with modern urban convenience. Designed for volume and light, this home features soaring ceilings, exposed red brick, a dramatic floor-to-ceiling 30-foot atrium that floods all three levels with natural light. Freshly painted in gallery white and meticulously cleaned. Move right in or bring your vision to customize a one-of-a-kind urban sanctuary. The flexible multi-level layout provides a perfect separation between work-from-home space and private living quarters. Yes, includes TWO dedicated garage parking spots, an absolute rarity for a downtown boutique hard loft. Plus urban convenience is at your doorstep with a Green P station directly across the street, featuring EV charging and a Bike Share Toronto hub for effortless city exploring. Unmatched West End lifestyle: Geary Ave arts district, lush greenery of neighbourhood parks and amenities, trendy shops and restaurants all just steps from the Bloor-Danforth subway line. This townhouse is the perfect blend of industrial heritage and modern city living in one of Toronto's most vibrant neighbourhoods. So whether you are looking for scale, historic soul, or two-car parking in the heart of the city, this is the best value proposition on the market today. Don't wait, book your showing!
MississaugaInvestor.ca
5- 6 Bartlett Avenue
Condo Townhouse · 3bd/2ba · ~1,300 sqft
$1,149,000
Cash-Flow Report · August 3, 2026
Cap Rate
0.52%
Monthly Cash Flow
-$4,788/mo
Estimated Rent
$2,950/mo
Cash-on-Cash
-22.78%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,950 |
| Mortgage | −$5,289 |
| Property Tax | −$910 |
| Insurance | −$225 |
| Condo Fee | −$1,166 |
| Vacancy (5%) | −$148 |
| Cash Flow | -$4,788/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$35,400 |
| Vacancy (5%) | −$1,770 |
| Property Tax | −$10,916 |
| Insurance | −$2,700 |
| Condo Fee | −$13,992 |
| Annual NOI | $6,022 |
| Cap Rate | 0.52% |
Cash Required to Close
| Down Payment (20%) | $229,800 |
| Ontario Land Transfer Tax | $19,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $252,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.