
1337 Daniel Creek Road, Mississauga
East Credit · Investor guide
$1,399,000
Estimated Value
$1,205,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by NU STREAM REALTY (TORONTO) INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
5
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,800/mo
Based on East Credit neighbourhood rental data for 5-bed Detached
Remarks
Gorgeous, Charming home backing onto River Valley backyard privacy on 40 x 120 ft lot with Walkout Basement, nestled In The Core Of Mississauga. 4 Massive Bedrooms w/3 full ensuite baths on 2nd floor (Primary ensuite with both soaking tub & separate shower and bright, spacious skylight)! Well-designed and Very Functional Layout W/ Pot Lights On Main floor, w/ Extra Office Room Conveniently & laundry w/garage access, large family room open to the kitchen/breakfast area with central island, Family room is open to above, airy and open Concept W/ A double stunning, bright skylight fulfills with natural light! From the kitchen, walk out to the huge balcony in Tranquil Backyard. Finished walk-out Basement with large home theater with Pot Lights throughout, a Japanese-style tatami sitting area, and one bedroom with an ensuite W/4 piece bath, oversized storage room, and cold room! The backyard backs onto a natural preserve with a ravine and forest view, offering privacy with no rear neighbors. Located on a quiet street in a highly sought-after location. Walk to schools, park, bus, and shopping! The floor plan is available online(Attachments). **EXTRAS** All Existing Light Fixtures, Window Coverings, Fridges, Dishwasher, Washer/Dryer, Stove, A/C, Furnace. Easy Access To Hwy 401/403/407, And Heartland Center. Steps To Credit River & Trails
MississaugaInvestor.ca
1337 Daniel Creek Road
Detached · 5bd/5ba · ~3,250 sqft
$1,399,000
Cash-Flow Report · August 2, 2026
Cap Rate
1.88%
Monthly Cash Flow
-$4,249/mo
Estimated Rent
$4,800/mo
Cash-on-Cash
-16.59%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,800 |
| Mortgage | −$6,439 |
| Property Tax | −$979 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,166 |
| Vacancy (5%) | −$240 |
| Cash Flow | -$4,249/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$57,600 |
| Vacancy (5%) | −$2,880 |
| Property Tax | −$11,752 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$13,990 |
| Annual NOI | $26,278 |
| Cap Rate | 1.88% |
Cash Required to Close
| Down Payment (20%) | $279,800 |
| Ontario Land Transfer Tax | $24,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $307,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.