
101 Bronson Terrace, Milton
Milton
$849,800
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HOMELIFE/FUTURE REALTY INC.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
3
Bathrooms
3
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,800/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to this exquisite Executive Townhouse located in one of Milton's most desirable Ford Community. This stunning home boasts lots of upgrades, a functional layout with separate living and family rooms, and a Zen-worthy swim-spa retreat in the backyard providing ample space for relaxation and entertainment. As you step inside, you'll be greeted by a functional layout, upgraded flooring, California window blinds and an abundance of pot lights that create a bright and inviting atmosphere. The spacious kitchen features a center island, quartz countertops, built-in smart stainless steel appliances and ample upper, lower cabinetry and a side pantry for all your storage needs! Upstairs, you will find your large primary bedroom with a 4pc ensuite bathroom and a large walk-in closet. A spacious and conveniently located laundry room. Additionally, there are 2 more bedrooms and a 4pc bathroom, providing plenty of space for family or guests.
MississaugaInvestor.ca
101 Bronson Terrace
Att/Row/Townhouse · 3bd/3ba · ~1,750 sqft
$849,800
Cash-Flow Report · August 2, 2026
Cap Rate
1.66%
Monthly Cash Flow
-$2,737/mo
Estimated Rent
$2,800/mo
Cash-on-Cash
-17.62%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,800 |
| Mortgage | −$3,912 |
| Property Tax | −$552 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$708 |
| Vacancy (5%) | −$140 |
| Cash Flow | -$2,737/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$33,600 |
| Vacancy (5%) | −$1,680 |
| Property Tax | −$6,628 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,498 |
| Annual NOI | $14,094 |
| Cap Rate | 1.66% |
Cash Required to Close
| Down Payment (20%) | $169,960 |
| Ontario Land Transfer Tax | $13,471 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $186,431 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.