
5 Byworth Boulevard, Toronto W09
Toronto W09
$1,390,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX HALLMARK REALTY LTD.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Welcome to 5 Byworth Blvd -an exceptionally spacious 5-level backsplit on a quiet, child-friendly street in the heart of sought-after Kingsview Village. Set on an impressive 48.5x130-ft lot, this beautifully maintained 4-bed, 3-bath home offers the space, flexibility & backyard lifestyle that growing & multigenerational families are searching for. Offering approximately 3,380 sq. ft. of total finished living space across all five levels, as measured and reported in third-party floor plans prepared by the listing photography company.The bright, expansive layout features generous principal rooms, hardwood flooring, a family-sized kitchen, crown moulding and a warm, inviting family room with a fireplace and walkout to the backyard. With multiple living areas spread across five levels, there is plenty of room for everyone to work, relax and entertain.The lower level includes a second kitchen, full bathroom and separate entrance, creating excellent potential for an in-law suite or extended-family living. The shared laundry area remains conveniently accessible from both living spaces.Step outside to your own private summer retreat, complete with a beautifully maintained inground pool, pool heater, newer pool filter and a spacious backyard designed for entertaining. The oversized interlocking driveway provides parking for up to 6 vehicles, plus the attached double garage.Notable updates include a high-efficiency furnace Feb 2026, KitchenAid dishwasher and washer/dryer 2025, CAC 2023, and a renovated upper-level bathroom with an updated shower and bathtub.Ideally situated close to schools, parks, shopping and public transit, with quick access to Highways 401, 427 and 409. Pearson International Airport is just minutes away, while the nearby highway network provides convenient connections throughout Toronto, Mississauga and the GTA. A rare opportunity to own a substantial family home with an in-law suite and backyard pool-just in time to enjoy the rest of the summer.
MississaugaInvestor.ca
5 Byworth Boulevard
Detached · 4bd/3ba · ~2,250 sqft
$1,390,000
Cash-Flow Report · August 1, 2026
Cap Rate
1.78%
Monthly Cash Flow
-$4,331/mo
Estimated Rent
$4,790/mo
Cash-on-Cash
-17.02%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,790 |
| Mortgage | −$6,398 |
| Property Tax | −$1,100 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,158 |
| Vacancy (5%) | −$240 |
| Cash Flow | -$4,331/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$57,480 |
| Vacancy (5%) | −$2,874 |
| Property Tax | −$13,205 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$13,900 |
| Annual NOI | $24,801 |
| Cap Rate | 1.78% |
Cash Required to Close
| Down Payment (20%) | $278,000 |
| Ontario Land Transfer Tax | $24,275 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $305,275 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.