13 Wickstead Court, Brampton
Brampton
$623,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTY SERVICES INC.
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
3
Bathrooms
3
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,400/mo
Estimated from market price-to-rent ratios
Remarks
Discover exceptional value in this beautifully renovated 3 bedroom, 2.5 bathroom townhouse with low maintenance fees located in the heart of Brampton's desirable Sandringham-Wellington neighbourhood. Designed for modern family living, this spacious home offers a bright and inviting layout with elegant hardwood flooring, a striking hardwood staircase, and tasteful finishes throughout. Extensive recent improvements, including windows and patio door, roof, central air conditioning. Step outside to your private patio, perfect for entertaining or enjoying quiet evenings, and retreat to the spacious primary bedroom featuring convenient semi-ensuite access. Ideally positioned close to excellent schools, parks, shopping, Brampton Civic Hospital, public transit, and major commuter routes, this turnkey home combines quality upgrades, functional living space, and an unbeatable location-making it an outstanding opportunity for families and first-time buyers alike.
MississaugaInvestor.ca
13 Wickstead Court
Condo Townhouse · 3bd/3ba · ~1,100 sqft
$623,900
Cash-Flow Report · August 1, 2026
Cap Rate
2.19%
Monthly Cash Flow
-$1,732/mo
Estimated Rent
$2,400/mo
Cash-on-Cash
-15.2%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,400 |
| Mortgage | −$2,872 |
| Property Tax | −$588 |
| Insurance | −$225 |
| Condo Fee | −$327 |
| Vacancy (5%) | −$120 |
| Cash Flow | -$1,732/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$28,800 |
| Vacancy (5%) | −$1,440 |
| Property Tax | −$7,050 |
| Insurance | −$2,700 |
| Condo Fee | −$3,924 |
| Annual NOI | $13,686 |
| Cap Rate | 2.19% |
Cash Required to Close
| Down Payment (20%) | $124,780 |
| Ontario Land Transfer Tax | $8,953 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $136,733 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.