
6037 Clover Ridge Crescent, Mississauga
Lisgar · Investor guide
$999,999
Estimated Value
$734,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE CERTIFIED REALTY
Investment Analysis
Key Facts
Type
Semi-Detached
Bedrooms
3
Bathrooms
4
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,250/mo
Based on Lisgar neighbourhood rental data for 3-bed Semi-Detached
Remarks
Close to Mall, High Way 401,403,407. Hardwood Floor including stair, all bedroom, New Zebra Blind, Windows in Family and Prime Bedroom 2024. Main floor Laundry, Open Concept Family Room with Cathedral Ceiling, New Modern Kitchen 2023.This is One of Biggest and Nice Home with very Attractive Floor Plan, Many Upgrades, Pro. Finish basement with Cold Room & 3PC bath. Very Nice Street.
MississaugaInvestor.ca
6037 Clover Ridge Crescent
Semi-Detached · 3bd/4ba · ~1,750 sqft
$999,999
Cash-Flow Report · August 1, 2026
Cap Rate
1.6%
Monthly Cash Flow
-$3,274/mo
Estimated Rent
$3,250/mo
Cash-on-Cash
-17.9%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,250 |
| Mortgage | −$4,603 |
| Property Tax | −$700 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$833 |
| Vacancy (5%) | −$163 |
| Cash Flow | -$3,274/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$39,000 |
| Vacancy (5%) | −$1,950 |
| Property Tax | −$8,400 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$10,000 |
| Annual NOI | $15,950 |
| Cap Rate | 1.6% |
Cash Required to Close
| Down Payment (20%) | $199,999.8 |
| Ontario Land Transfer Tax | $16,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $219,474.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.