
904- 700 Dynes Road, Burlington
Burlington
$439,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by KELLER WILLIAMS COMPLETE REALTY
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
2
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,100/mo
Estimated from market price-to-rent ratios
Remarks
Rarely offered an end unit condo with windows on both sides of the unit so you can enjoy lake views from the kitchen as well as escarpment views from you living room. This large 2-bedroom2-bath condo is move in ready!! Fresh paint, new laminate flooring, some new trim and a refreshed kitchen. This unit feels like a house with so much space, a cozy fireplace (yes a fireplace), many closets and storage, a real laundry room(not a closet with stacked machines)and an ensuite storage room/locker. Living here you can have it all, a great unit for a great price in an amazing location. Enjoy the benefits of living in a well-managed building with excellent amenities, including 24-hour concierge, exercise room, workshop with tools, outdoor pool, party and meeting room, visitor parking, and a convenient car wash bay. Located in one of Burlington's most desirable areas, just across from Burlington Centre. Walk to restaurants, shops, grocery stores, and transit. Quick access to the QEW and the GO Station makes this location ideal for commuters. Whether you're a first-time buyer getting started or wanting to downsize without having to sacrifice comfort, this is the gem you have been waiting for!!!
MississaugaInvestor.ca
904- 700 Dynes Road
Condo Apartment · 2bd/2ba · ~1,100 sqft
$439,900
Cash-Flow Report · August 1, 2026
Cap Rate
1.87%
Monthly Cash Flow
-$1,341/mo
Estimated Rent
$2,100/mo
Cash-on-Cash
-16.72%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,100 |
| Mortgage | −$2,025 |
| Property Tax | −$341 |
| Insurance | −$225 |
| Condo Fee | −$745 |
| Vacancy (5%) | −$105 |
| Cash Flow | -$1,341/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$25,200 |
| Vacancy (5%) | −$1,260 |
| Property Tax | −$4,091 |
| Insurance | −$2,700 |
| Condo Fee | −$8,940 |
| Annual NOI | $8,209 |
| Cap Rate | 1.87% |
Cash Required to Close
| Down Payment (20%) | $87,980 |
| Ontario Land Transfer Tax | $5,273 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $96,253 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.