72- 72 Carisbrooke Court, Brampton
Brampton
$649,999
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE TERREQUITY REALTY
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
4
Bathrooms
2
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,750/mo
Estimated from market price-to-rent ratios
Remarks
Pride of ownership shines at 72 Carisbrooke Crt! 72 Carisbrooke Crt boasts true pride of ownership. Step into a bright foyer with built-in storage, leading to a one-of-a-kind custom two-tone kitchen featuring granite counters, English stone backsplash, porcelain sink, and chimney hood fan. The upper level offers bamboo hardwood flooring, 3 bedrooms, and a spa-like bath with a jacuzzi tub. Enjoy extra living space in the finished basement! Entertainer's Dream Backyard: Expansive deck, covered year-round outdoor cooking area, live-edge bar, gas BBQ hookup, and 5 power outlets. Resort-Style Living: Complex includes a pool and playground. Fees Cover: Cable TV, High-Speed Internet, Water, Building Insurance, Common Elements & Parking. Steps to shopping, dining, parks, library, and major highways!
MississaugaInvestor.ca
72- 72 Carisbrooke Court
Condo Townhouse · 4bd/2ba · ~1,300 sqft
$649,999
Cash-Flow Report · August 1, 2026
Cap Rate
1.91%
Monthly Cash Flow
-$1,958/mo
Estimated Rent
$2,750/mo
Cash-on-Cash
-16.49%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,750 |
| Mortgage | −$2,992 |
| Property Tax | −$612 |
| Insurance | −$225 |
| Condo Fee | −$741 |
| Vacancy (5%) | −$138 |
| Cash Flow | -$1,958/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$33,000 |
| Vacancy (5%) | −$1,650 |
| Property Tax | −$7,345 |
| Insurance | −$2,700 |
| Condo Fee | −$8,892 |
| Annual NOI | $12,413 |
| Cap Rate | 1.91% |
Cash Required to Close
| Down Payment (20%) | $129,999.8 |
| Ontario Land Transfer Tax | $9,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $142,474.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.