
1000 Asleton Boulevard, Milton
Milton
$849,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REAL ESTATE CENTRE INC.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
4
Bathrooms
3
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,150/mo
Estimated from market price-to-rent ratios
Remarks
Stunning, Upgraded 3+1 Br & 3 Washroom 2 car Garage Townhouse in the vibrant Wilmont community. The main floor offers a seamless flow with a bright, family Rm/Office or guest accommodations. making it perfect for families or those seeking home office convenience and style, second floor with a bright, open-concept Great room and high-end finishes throughout, family size Kitchen Backsplash, Stainless steel appliances , granite countertops for a sleek, elegant look, Pot lights and upgraded ceiling lights fixtures throughout A large island with ample prep space, perfect for casual dining or entertaining. A charming breakfast area that lets in natural light and overlooks the Terrace. . One of the standout features of this home is the Terace off the kitchen and dining area, offering the perfect outdoor space for morning coffee, summer BBQs, or simply unwinding in the fresh air. 2-Car Garage Enjoy the convenience and functionality offering: Ample storage for vehicles, tools, or outdoor equipment. This home is loaded with thoughtful upgrades, including upgraded flooring, laundry room at the main floor. this home is close to schools, shopping, restaurants, transit, and Milton Sports Centre. new milton hospital, Plus, with quick access to highways and GO Transit, commuting is a breeze. Move-in ready and offering a fantastic location don't miss this opportunity!
MississaugaInvestor.ca
1000 Asleton Boulevard
Att/Row/Townhouse · 4bd/3ba · ~1,750 sqft
$849,000
Cash-Flow Report · August 1, 2026
Cap Rate
2.13%
Monthly Cash Flow
-$2,401/mo
Estimated Rent
$3,150/mo
Cash-on-Cash
-15.47%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,150 |
| Mortgage | −$3,908 |
| Property Tax | −$552 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$708 |
| Vacancy (5%) | −$158 |
| Cash Flow | -$2,401/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$37,800 |
| Vacancy (5%) | −$1,890 |
| Property Tax | −$6,622 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,490 |
| Annual NOI | $18,098 |
| Cap Rate | 2.13% |
Cash Required to Close
| Down Payment (20%) | $169,800 |
| Ontario Land Transfer Tax | $13,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $186,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.