21 Chalkfarm Crescent, Brampton
Brampton
$899,999
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HOMELIFE/MIRACLE REALTY LTD
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Legal Suite (+$1,400/mo)
Rent Estimate
Estimated from market price-to-rent ratios
Remarks
Welcome to this beautiful home in a prime location, featuring 9' ceilings on the main floor and offering 3+1 bedrooms and 4 washrooms, including a professionally finished LEGAL BASEMENT. This amazing home features an open-concept living room with a fireplace and hardwood flooring, an oak staircase, and a spacious eat-in kitchen with stainless steel appliances, a large pantry with extended kitchen cabinets, updated countertops, and a walkout to a fenced-in backyard. Additional features include a double-door entry, direct garage access, pot lights on the main floor, and upgraded light fixtures and AC (2022). The home is professionally painted throughout and offers the convenience of second-floor laundry. The LEGAL BASEMENT apartment provides excellent income potential. This attractive home is perfect for a family, first-time homebuyers, or as a great investment opportunity. Close to all local amenities and just minutes to the highway and transit services. It is a must-see!
MississaugaInvestor.ca
21 Chalkfarm Crescent
Detached · 4bd/4ba · ~1,750 sqft
$899,999
Cash-Flow Report · August 1, 2026
Cap Rate
3.08%
Monthly Cash Flow
-$1,834/mo
Estimated Rent
$4,350/mo
Cash-on-Cash
-11.14%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,350 |
| Mortgage | −$4,143 |
| Property Tax | −$848 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$750 |
| Vacancy (5%) | −$218 |
| Cash Flow | -$1,834/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$52,200 |
| Vacancy (5%) | −$2,610 |
| Property Tax | −$10,170 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,000 |
| Annual NOI | $27,720 |
| Cap Rate | 3.08% |
Cash Required to Close
| Down Payment (20%) | $179,999.8 |
| Ontario Land Transfer Tax | $14,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $197,474.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.