7208 Hermitage Road, Mississauga
Malton · Investor guide
$1,150,000
Estimated Value
$1,004,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX EXCELLENCE REAL ESTATE
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
4
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,700/mo)
Rent Estimate
Based on Malton neighbourhood rental data · Verify suite legality with the City of Mississauga
Remarks
Welcome to this immaculate 3+3 bedroom, 4-bathroom detached bungalow situated on a premium 50 x 125 ft lot in one of the area's most desirable neighborhoods. Bright, spacious, and move-in ready, this home features hardwood and ceramic flooring on the main level and a fully finished 3-bedroom basement with a separate entrance, offering excellent income potential or ideal space for extended family. Lovingly maintained and showcasing true pride of ownership, this property is surrounded by newly built multi-million dollar homes, making it an exceptional opportunity in a prestigious and evolving community. Conveniently located close to Westwood Mall, schools, places of worship, public transit, GO Station, Pearson Airport, and major highways. All existing light fixtures, 2 fridges, 2 stoves, washer, dryer, all window coverings, and garage door opener . Brokerage Remarks Bank Draft or Certified Cheque Payable to Re/Max Excellence Real Estate Brokerage.
MississaugaInvestor.ca
7208 Hermitage Road
Detached · 6bd/4ba · ~900 sqft
$1,150,000
Cash-Flow Report · August 1, 2026
Cap Rate
2.34%
Monthly Cash Flow
-$3,054/mo
Estimated Rent
$4,450/mo
Cash-on-Cash
-14.52%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,450 |
| Mortgage | −$5,293 |
| Property Tax | −$805 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$958 |
| Vacancy (5%) | −$223 |
| Cash Flow | -$3,054/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$53,400 |
| Vacancy (5%) | −$2,670 |
| Property Tax | −$9,660 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$11,500 |
| Annual NOI | $26,870 |
| Cap Rate | 2.34% |
Cash Required to Close
| Down Payment (20%) | $230,000 |
| Ontario Land Transfer Tax | $19,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $252,475 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.