298 South Kingsway N/A, Toronto W01
Toronto W01
$2,295,001
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by INX LANDMARK REALTY
Investment Analysis
Key Facts
Type
Triplex
Bedrooms
6
Bathrooms
5
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
Estimated per-unit rents for triplex based on GTA rental market data
Remarks
Investment Opportunity of a Lifetime in Toronto's highly sought-after Swansea neighbourhood. This exceptional turnkey triplex features three beautifully renovated apartments, finished to the highest standard throughout. Enjoy premium upgrades including three separate HVAC systems, three custom kitchens with quartz countertops, and thoughtfully designed living spaces that reflect true craftsmanship. Offering over 3,000 sq. ft. of renovated living space, this property delivers excellent income potential with pride of ownership throughout. The third-floor unit also includes an additional ~700 sq. ft. of attic space, accessible from within-offering exciting possibilities for future development or expansion. Just steps to Bloor West Village, you'll have quick access to shops, restaurants, parks, and everyday conveniences. Transit and schools are only one block away, making this an ideal home and a strong investment.
MississaugaInvestor.ca
298 South Kingsway N/A
Triplex · 6bd/5ba · ~2,250 sqft
$2,295,001
Cash-Flow Report · August 1, 2026
Cap Rate
1.06%
Monthly Cash Flow
-$8,534/mo
Estimated Rent
$6,300/mo
Cash-on-Cash
-20.24%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$6,300 |
| Mortgage | −$10,564 |
| Property Tax | −$1,817 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,913 |
| Vacancy (5%) | −$315 |
| Cash Flow | -$8,534/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$75,600 |
| Vacancy (5%) | −$3,780 |
| Property Tax | −$21,803 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$22,950 |
| Annual NOI | $24,367 |
| Cap Rate | 1.06% |
Cash Required to Close
| Down Payment (20%) | $459,000.2 |
| Ontario Land Transfer Tax | $43,850 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $505,850.2 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.