17 Manett Crescent, Brampton
Brampton
$755,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by WORLD CLASS REALTY POINT
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
3
Bathrooms
4
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$2,600/mo
Estimated from market price-to-rent ratios
Remarks
Welcome To This Conveniently Located and Highly Desirable area Brampton 3 Bed room /4 Bathrooms neat and clean town home of 1703 Sq FTTownhouse. / no maintance fee. Spacious And Open Concept Home Perfect for Families or Investors. Kitchen Is Newly Renovated With S/S Appliances. Lots Of Light Throughout the Home. Close To All Amenities, Parks, Schools and Hospital. Close To Highway & public transport. Indian VISA centre, Canadian passport office. Walmart/Fortinos/service CanadaTown home has Finished Basement, is located quiet family Neighbourhood of Brampton West. Your Very Private Backyard. Great Value for First-time Buyers & inverters. pots light MAIN FLOOR, BASEMENT, MASTER with WASHROOM, Double Door Entry. Ceramic Floor and backsplash in the Kitchen, Family-Size Kitchen. Finished Basement with complete wash room advantage to use basement party. Two parallel parking on drive way
MississaugaInvestor.ca
17 Manett Crescent
Att/Row/Townhouse · 3bd/4ba · ~1,750 sqft
$755,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.44%
Monthly Cash Flow
-$2,570/mo
Estimated Rent
$2,600/mo
Cash-on-Cash
-18.63%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,600 |
| Mortgage | −$3,475 |
| Property Tax | −$711 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$629 |
| Vacancy (5%) | −$130 |
| Cash Flow | -$2,570/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$31,200 |
| Vacancy (5%) | −$1,560 |
| Property Tax | −$8,532 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$7,550 |
| Annual NOI | $10,858 |
| Cap Rate | 1.44% |
Cash Required to Close
| Down Payment (20%) | $151,000 |
| Ontario Land Transfer Tax | $11,575 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $165,575 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.