35 Peachleaf Crescent, Brampton
Brampton
$734,769
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTY SERVICES INC.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
3
Bathrooms
3
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,600/mo
Estimated from market price-to-rent ratios
Remarks
Look no further, your dream home awaits! This spacious upgraded 3-bedroom townhouse offers nearly 1,900 sq. ft per mpac of living space. An extended interlock driveway with stone steps leads you to the large front porch that welcomes you to the main floor, boasting an open-concept living/dining room with soaring ceilings, upgraded laminate floors, a separate family room with pot lights, and a spacious kitchen with updated Bosch stainless/steel appliances. The breakfast area walks out to a fully fenced backyard perfect for entertaining your kids to play in. Oak stairs lead you to the second floor, where you'll find three generously sized bedrooms, all with newly installed laminate floors. The primary bedroom features an upgraded spa-likeensuite, while the second full bathroom has also been recently renovated. Bathrooms, light fixtures, appliances, and floors have been upgraded. This move-in-ready home is a must-see!
MississaugaInvestor.ca
35 Peachleaf Crescent
Att/Row/Townhouse · 3bd/3ba · ~1,750 sqft
$734,769
Cash-Flow Report · July 31, 2026
Cap Rate
1.54%
Monthly Cash Flow
-$2,441/mo
Estimated Rent
$2,600/mo
Cash-on-Cash
-18.18%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,600 |
| Mortgage | −$3,382 |
| Property Tax | −$692 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$612 |
| Vacancy (5%) | −$130 |
| Cash Flow | -$2,441/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$31,200 |
| Vacancy (5%) | −$1,560 |
| Property Tax | −$8,303 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$7,348 |
| Annual NOI | $11,289 |
| Cap Rate | 1.54% |
Cash Required to Close
| Down Payment (20%) | $146,953.8 |
| Ontario Land Transfer Tax | $11,170 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $161,123.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.