116 Finegan Circle, Brampton
Brampton
$769,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX PREMIER INC.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
3
Bathrooms
3
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,650/mo
Estimated from market price-to-rent ratios
Remarks
Free Hold Two story Townhouse.- No POTL or Maint Fee. All Brick Exterior 1370sq.2 Full Bathrooms on second floor with walk in closets. No Carpet Hardwood floor throughout very Bright home with large windows. Modern Kitchen quartz Counter top, Open concept, Kitchen with breakfast area .A nice cozy Backyard with small Deck . Fully Fenced Backyard. Property shows 10+++
MississaugaInvestor.ca
116 Finegan Circle
Att/Row/Townhouse · 3bd/3ba · ~1,300 sqft
$769,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.44%
Monthly Cash Flow
-$2,619/mo
Estimated Rent
$2,650/mo
Cash-on-Cash
-18.61%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,650 |
| Mortgage | −$3,544 |
| Property Tax | −$725 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$642 |
| Vacancy (5%) | −$133 |
| Cash Flow | -$2,619/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$31,800 |
| Vacancy (5%) | −$1,590 |
| Property Tax | −$8,700 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$7,699 |
| Annual NOI | $11,111 |
| Cap Rate | 1.44% |
Cash Required to Close
| Down Payment (20%) | $153,980 |
| Ontario Land Transfer Tax | $11,873 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $168,853 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.