
2110- 3880 Duke of York Boulevard, Mississauga
City Centre · Investor guide
$649,999
Estimated Value
$423,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by CITYSCAPE REAL ESTATE LTD.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
3
Bathrooms
2
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,950/mo
Based on City Centre neighbourhood rental data for 3-bed Condo Apartment
Remarks
Desirable Location near Square One Mall, Celebration Square. Beautiful, Recently Renovated 2 Bedrooms, 1 oversized den, 2 full Washrooms. Perfectly situated on a Higher Floor (21) with Spectacular Lake Views, Exceptional Open-Concept layout, Flooded with Natural Sunlight. The Den can be used as a Third Bedroom / Home Office / Guest Suite. All Utilities are Included in the Monthly Maintenance Fees. Access to an Impressive Collection of Resort-style Amenities, including: Indoor Pool, Fitness Centre, Bowling Alley, Table Tennis area, Movie Theatre Room, Billiards Room, BBQ Area, Three Party Rooms, Visitor Parking, Security Guards etc. Situated in the Highly Sought - City Centre neighbourhood, Directly across from Mississauga Celebration Square; Enjoy unmatched convenience with parks, public transit, grocery stores, the library, community centres, restaurants, shopping, and entertainment all just steps from your door. This is a rare opportunity to own a Beautifully Upgraded with Excellent Laminate Floor and Kitchen with Quartz Countertop, Spacious Condo in one of Mississauga's most Desirable Communities-offering Luxury, Convenience, Outstanding Amenities, and unbeatable value all in one Exceptional Package.
MississaugaInvestor.ca
2110- 3880 Duke of York Boulevard
Condo Apartment · 3bd/2ba · ~950 sqft
$649,999
Cash-Flow Report · August 1, 2026
Cap Rate
2.78%
Monthly Cash Flow
-$1,488/mo
Estimated Rent
$2,950/mo
Cash-on-Cash
-12.53%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,950 |
| Mortgage | −$2,992 |
| Property Tax | −$455 |
| Insurance | −$225 |
| Condo Fee (est.) | −$618 |
| Vacancy (5%) | −$148 |
| Cash Flow | -$1,488/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$35,400 |
| Vacancy (5%) | −$1,770 |
| Property Tax | −$5,460 |
| Insurance | −$2,700 |
| Condo Fee (est.) | −$7,416 |
| Annual NOI | $18,054 |
| Cap Rate | 2.78% |
Cash Required to Close
| Down Payment (20%) | $129,999.8 |
| Ontario Land Transfer Tax | $9,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $142,474.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.