
710 Ashprior Avenue, Mississauga
Hurontario · Investor guide
$1,149,990
Estimated Value
$798,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RIGHT AT HOME REALTY
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
6
Bathrooms
4
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,400/mo
Based on Hurontario neighbourhood rental data for 6-bed Att/Row/Townhouse
Remarks
Lovingly Maintained Freehold End Unit Townhouse; Only Attached At The Garage. App.2100 Sq. Ft. Located in the highly sought-after HEARTLAND community. Situated In A Prime, Family-Friendly Community Close To Top-Rated Schools, Heartland Town Centre, Restaurants, BraeBen Golf Course, And Major Highways (401, 403, 407)* This Move-In-Ready Home Represents an Exceptional Opportunity In A Premium Location. Recent Updates Include Fence in the backyard (2024) Roof (2024). Hardwood flooring in the main and upper floor, laminate flooring in the basement.Wood Burning fireplace in family room. Walkout deck from kitchen. Sprinkler system for the lawn.
MississaugaInvestor.ca
710 Ashprior Avenue
Att/Row/Townhouse · 6bd/4ba · ~2,250 sqft
$1,149,990
Cash-Flow Report · August 1, 2026
Cap Rate
2.29%
Monthly Cash Flow
-$3,101/mo
Estimated Rent
$4,400/mo
Cash-on-Cash
-14.74%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,400 |
| Mortgage | −$5,293 |
| Property Tax | −$805 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$958 |
| Vacancy (5%) | −$220 |
| Cash Flow | -$3,101/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$52,800 |
| Vacancy (5%) | −$2,640 |
| Property Tax | −$9,660 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$11,500 |
| Annual NOI | $26,300 |
| Cap Rate | 2.29% |
Cash Required to Close
| Down Payment (20%) | $229,998 |
| Ontario Land Transfer Tax | $19,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $252,473 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.