26 Snaresbrook Crescent, Brampton
Brampton
$2,299,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by TEAM PANAG REAL ESTATE INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
6
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
An exceptional **5200 sq ft** above-grade luxury detached residence offering a rare main-floor bedroom with 3-pc ensuite totaling 5 elegant bedrooms, each with a private ensuite,* set in the prestigious Gore Rural Estate. A breathtaking open-to-above foyer with a custom chandelier creates an unforgettable first impression. Thoughtfully designed for refined living, the home features a formal living room with crown moulding and a sophisticated dining room with designer accent wall and custom lighting. The chef's kitchen impresses with built-in high end stainless steel appliances, built-in gas range top, center island, extended cabinetry, backsplash, tile flooring, and a sun-filled breakfast area. The dramatic open-to-above family room showcases a fireplace, wall paneling, and waffle ceilings. The main level is completed by a private office, powder room, and laundry MAIN FLOOR BEDROOM WITH 3 PC ENSUITE, with rich upgrades throughout including hardwood flooring, pot lights, crown moulding, Wall paneling and custom light fixtures. The upper level hosts a lavish primary retreat with spa-inspired 5-pc ensuite featuring a soaker tub and an oversized walk-in closet, along with three additional generously sized bedrooms, all with private 3-pc ensuites and walk-in closets. Side entrance to basement already built. Enjoy a sprawling backyard ideal for elegant entertaining. Additional highlights include a sprinkler system and central vacuum. Ideally located close to schools, highways, and shopping plazas-this home delivers timeless elegance and luxury living. Highlights:| 5200 Sqft Above Grade | Main Floor Bedroom with 3Pc Ensuite | Office on Main Floor | Huge Kitchen with High-End Appliances | Open-To-Above Family Room | 5 Bedrooms with Private Ensuites | Side Entrance | Loft on Second Floor | 10 Ft Main Floor | 9 Ft Second & Basement | Sprinkler System & Central Vacuum.
MississaugaInvestor.ca
26 Snaresbrook Crescent
Detached · 5bd/6ba · ~5,000 sqft
$2,299,000
Cash-Flow Report · August 1, 2026
Cap Rate
0.9%
Monthly Cash Flow
-$8,860/mo
Estimated Rent
$6,345/mo
Cash-on-Cash
-20.98%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$6,345 |
| Mortgage | −$10,582 |
| Property Tax | −$2,165 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,916 |
| Vacancy (5%) | −$317 |
| Cash Flow | -$8,860/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$76,140 |
| Vacancy (5%) | −$3,807 |
| Property Tax | −$25,979 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$22,990 |
| Annual NOI | $20,664 |
| Cap Rate | 0.9% |
Cash Required to Close
| Down Payment (20%) | $459,800 |
| Ontario Land Transfer Tax | $43,950 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $506,750 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.