
117- 333 Meadows Boulevard, Mississauga
Rathwood · Investor guide
$699,990
Estimated Value
$647,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTY SPECIALISTS INC.
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
3
Bathrooms
2
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,100/mo
Based on Rathwood neighbourhood rental data for 3-bed Condo Townhouse
Remarks
Amazing opportunity to own a spacious three-bedroom, two-bathroom townhouse nestled in the heart of Mississauga within a highly sought-after family friendly neighbourhood complex. This inviting home features a welcoming foyer with direct garage access, a spacious main-level recreation room with a convenient two-piece powder room, ensuite laundry, and a direct walk-out to the fully fenced backyard - perfect for relaxing or entertaining. The main living area offers a bright and airy atmosphere with large windows allowing an abundance of natural light to flow throughout the home. Enjoy family gatherings in the spacious living room, a separate dining area, and a well-appointed kitchen featuring an eat-in breakfast area, ceramic tile flooring, stylish backsplash, ample cabinetry, and plenty of natural light. Three generously sized bedrooms, including a spacious primary bedroom featuring large windows, a great size walk-in closet, and a semi-ensuite bathroom. Each bedroom offers comfortable living space with great natural light and closets.Perfectly suited for families, first-time buyers, or investors, this wonderful townhouse offers a functional layout with excellent space throughout. Ideally located close to schools, parks, shopping, Central Parkway Mall, Square One Shopping Centre, Celebration Square, Cooksville Go Station, community centres, Walking distance to every day amenities including public transit, groceries, banks, and medical offices. Enjoy exceptional convenience with easy access to Highway 403 and the QEW, providing seamless connectivity!
MississaugaInvestor.ca
117- 333 Meadows Boulevard
Condo Townhouse · 3bd/2ba · ~1,100 sqft
$699,990
Cash-Flow Report · August 1, 2026
Cap Rate
2.97%
Monthly Cash Flow
-$1,488/mo
Estimated Rent
$3,100/mo
Cash-on-Cash
-11.63%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,100 |
| Mortgage | −$3,222 |
| Property Tax | −$490 |
| Insurance | −$225 |
| Condo Fee | −$496 |
| Vacancy (5%) | −$155 |
| Cash Flow | -$1,488/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$37,200 |
| Vacancy (5%) | −$1,860 |
| Property Tax | −$5,880 |
| Insurance | −$2,700 |
| Condo Fee | −$5,952 |
| Annual NOI | $20,808 |
| Cap Rate | 2.97% |
Cash Required to Close
| Down Payment (20%) | $139,998 |
| Ontario Land Transfer Tax | $10,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $153,473 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.