
29 Abelard Avenue, Brampton
Brampton
$819,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RARE REAL ESTATE
Investment Analysis
Key Facts
Type
Detached
Bedrooms
8
Bathrooms
4
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Priced to sell at $819,900, this 2,051 sqft above grade detached 2-storey in Brampton's sought-after Fletcher's West is a rare opportunity for flippers, handymen, investors, and renovators looking to force appreciation, maximize rental cashflow, or for buyers ready to move in and build their dream home! Freshly painted, offering 6+2 bedrooms, 4 bathrooms, customized work space in the garage, plus a fully finished 2-bed, 1-bathbasement with its own separate entrance, this property is brimming with upside and flexible enough for multi-generational living or a strong rental setup. Brand new fridges on main and lower floor kitchens as well as brand new stove on main floor kitchen. Out back is a beautifully landscaped backyard with storage and shed. Out front, newly landscaped walkway leading to the freshly sealed private double driveway and double attached garage with built in skylight that is currently set up as customized work space. The location is a major attraction in its own right: walking distance to Sheridan College makes this an excellent income and investment property that can be rented in its current condition, with top-ranked schools, parks and trails, and easy access to GO and Zum transit and major highways all close by. Check out the recently sold comparables in the area to see the resale potential on a property just like this one. Freshly painted entire house, driveway resealed, front porch newly landscaped, Roof (8 years), Furnace (10 years), AC (10 years), Windows (10 years). Deals like this don't last long in this market, so don't wait! Priced under $400/sqft above ground (consider the basement finished sqft as bonus)!
MississaugaInvestor.ca
29 Abelard Avenue
Detached · 8bd/4ba · ~2,250 sqft
$819,900
Cash-Flow Report · August 1, 2026
Cap Rate
4.14%
Monthly Cash Flow
-$946/mo
Estimated Rent
$4,745/mo
Cash-on-Cash
-6.31%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,745 |
| Mortgage | −$3,774 |
| Property Tax | −$772 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$683 |
| Vacancy (5%) | −$237 |
| Cash Flow | -$946/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$56,940 |
| Vacancy (5%) | −$2,847 |
| Property Tax | −$9,265 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,199 |
| Annual NOI | $33,929 |
| Cap Rate | 4.14% |
Cash Required to Close
| Down Payment (20%) | $163,980 |
| Ontario Land Transfer Tax | $12,873 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $179,853 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.