
696 Caldwell Crescent, Milton
Milton
$1,129,888
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RIGHT AT HOME REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,600/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to this beautifully renovated, move-in-ready home on a premium lot with no direct rear neighbours, offering exceptional privacy and peaceful green views. Meticulously maintained by the original owner, this home offers approximately 2,200 sq. ft. of above-grade living space. The main floor features a separate living room and an open-concept kitchen, family room, and dining area, ideal for everyday living and entertaining.The renovated kitchen (2022) features quartz countertops, custom two-tone cabinetry, a movable centre island, a brand-new stove, and a separate pantry. Hardwood flooring and upgraded porcelain tiles complete the main level.Upstairs offers 4 spacious bedrooms, each with a custom-built wardrobe, including a generous primary suite with a renovated ensuite and a second full bathroom. A rare main-floor full bathroom with a glass-enclosed shower adds everyday convenience.The finished basement offers a large recreation area, bonus room, and full bathroom, ideal for extended family, a home office, gym, hobbies, guests, or recreation.Major upgrades include a metal roof (2022), furnace (2025), central A/C (2025), extensive LED pot lighting, California shutters, a designer fluted wood feature wall, four renovated bathrooms, custom wardrobes in all bedrooms, and a carpet-free interior.Enjoy the beautifully finished exterior with stamped concrete driveway and walkways, a 10' 10' deck, exposed aggregate concrete patio, freshly stained pergola, and a 10' 10' storage shed.Ideally located near excellent schools (Irma Coulson PS, Guardian Angels Catholic, Craig Kielburger Secondary School), parks, shopping, restaurants, transit, Milton GO Station, and Highways 401 & 407. This exceptional home offers the perfect blend of style, comfort, functionality, and long-term value.
MississaugaInvestor.ca
696 Caldwell Crescent
Detached · 4bd/4ba · ~2,250 sqft
$1,129,888
Cash-Flow Report · July 31, 2026
Cap Rate
1.61%
Monthly Cash Flow
-$3,682/mo
Estimated Rent
$3,600/mo
Cash-on-Cash
-17.81%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,600 |
| Mortgage | −$5,201 |
| Property Tax | −$734 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$942 |
| Vacancy (5%) | −$180 |
| Cash Flow | -$3,682/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$43,200 |
| Vacancy (5%) | −$2,160 |
| Property Tax | −$8,813 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$11,299 |
| Annual NOI | $18,228 |
| Cap Rate | 1.61% |
Cash Required to Close
| Down Payment (20%) | $225,977.6 |
| Ontario Land Transfer Tax | $19,073 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $248,050.6 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.