868 Kowal Drive, Mississauga
Lorne Park · Investor guide
$1,599,000
Estimated Value
$2,093,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HOMELIFE SUPERSTARS REAL ESTATE LIMITED
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
4
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$5,150/mo
Based on Lorne Park neighbourhood rental data for 5-bed Detached
Remarks
This spacious 4+1 bedroom, 4 bath home offers more than 3500 Sq.ft of finished Living space with perfect blend of comfort and functionality in one of Mississauga's most sought-after school district. Step inside to an excellent floor plan designed for both family living and entertaining. The main level features a Formal Living, Dining and bright family room, ideal for gatherings, with a cozy Marble gas fireplace to create warmth and charm throughout the seasons. Upstairs, the primary suite is a private retreat complete with its own En-suite bath and walk in Closet, providing the perfect escape at the end of the day. Gleaming Hardwood floors throughout the Main floor and Upstairs. All bathrooms updated tastefully.The finished lower level includes an additional bedroom, Large recreation space, and a convenient Full washroom - ideal for guests, a home office, or multi generational living.The home also offers easy access to major highways, making commuting and city connections seamless. Located in prestigious Lorne Park, this home offers proximity to top-ranked schools, scenic parks, Lake Ontario, shopping, and more. Tesla EV charger Installed .Excellent opportunity to buy a move in ready home in Lorne park Community.
MississaugaInvestor.ca
868 Kowal Drive
Detached · 5bd/4ba · ~2,250 sqft
$1,599,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.66%
Monthly Cash Flow
-$5,145/mo
Estimated Rent
$5,150/mo
Cash-on-Cash
-17.58%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,150 |
| Mortgage | −$7,360 |
| Property Tax | −$1,119 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,333 |
| Vacancy (5%) | −$258 |
| Cash Flow | -$5,145/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$61,800 |
| Vacancy (5%) | −$3,090 |
| Property Tax | −$13,432 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$15,990 |
| Annual NOI | $26,588 |
| Cap Rate | 1.66% |
Cash Required to Close
| Down Payment (20%) | $319,800 |
| Ontario Land Transfer Tax | $28,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $351,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.