70 Roberts Crescent, Brampton
Brampton
$875,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by LPT REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
3
Bathrooms
2
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,850/mo
Estimated from market price-to-rent ratios
Remarks
STUNNING RARE TO FIND, TURNKEY PEEL VILLAGE DETACHED! This beautifully cared-for home features a rare, permitted massive living room addition, offering an extraordinary scale of space. Boasting 1,845 sq. ft. of four-season above-grade space plus a picturesque 183 sq. ft. three-season glass sunroom. Lush lawns frame the covered porch and stained-glass entry door with sidelights. Inside: Plank water-resistant luxury vinyl flooring, thermal windows, updated kitchen (quartz countertops, stainless fridge/microwave), 3 spacious bedrooms (Bed #2 with accent wall), hardwoods, and a luxury spa bath with skylight and LED lighting (easy option to restore 4th bed!). Renovated basement offers a spacious recreation room, stone fireplace with side storage, and office with massive storage shelving. Upgrades include sunroom roof (2022), garage roof (2020), main roof (estimated circa 2018), 2020 Goodman high-efficiency furnace and central air conditioning, owned hot water tank (2023), 100-amp circuit breakers, and LED lighting. Outside: private tree-lined yard, shed, garage, and a 4-car no-sidewalk driveway (5 total parking spaces). Unbeatable location near top local schools, parks, ravines, Ken Giles Recreation Center on Bartley Bull Parkway, Shoppers World, Walmart, easy access to Highway 410 for smoother commuting, the Etobicoke Creek greenbelt, bike trails, Peel Village Park featuring a children's playground and outdoor tennis courts. Enjoy scenic nature trails and one of Brampton's best-kept secrets-the nine-hole public Peel Village Golf Course. Exceptional Value!
MississaugaInvestor.ca
70 Roberts Crescent
Detached · 3bd/2ba · ~1,750 sqft
$875,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.27%
Monthly Cash Flow
-$3,099/mo
Estimated Rent
$2,850/mo
Cash-on-Cash
-19.37%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,850 |
| Mortgage | −$4,028 |
| Property Tax | −$824 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$729 |
| Vacancy (5%) | −$143 |
| Cash Flow | -$3,099/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$34,200 |
| Vacancy (5%) | −$1,710 |
| Property Tax | −$9,888 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,750 |
| Annual NOI | $11,152 |
| Cap Rate | 1.27% |
Cash Required to Close
| Down Payment (20%) | $175,000 |
| Ontario Land Transfer Tax | $13,975 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $191,975 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.