426 Geddes Landing, Milton
Milton
$874,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by GET SOLD REALTY INC.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
4
Bathrooms
4
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,200/mo
Estimated from market price-to-rent ratios
Remarks
Look No Further! This Beautiful Move-In Ready Home Has Been Tastefully Updated From Top To Bottom And Is Located In A Great Family-Friendly Neighbourhood. Enjoy Pease Of Mind With Numberous Recent Updated Including Engineered Hardwood Flooring On The Main Floor (2019), Laminate Flooring Upstairs (2019), Fresh Paint Throughout, Pot Lights (2026), A New Furnance (2026), Owned Hot Water Tank (2026), Roof Inspection (2024), A/C Inspection (2026), Security Cameras (2026), Electrical Panel Inspection (2024), EV Charger (2024), New Fridge (2025), New Front Door (2025), New Back Door (2025), And New Garage Door (2025). The Finished Basement (2025) Provides Additional Living Space Perfect For a Recreation Room, Home Office, Gym, Or Playroom. The Home Also Features Inside Entry To The Garage For Everyday Convenience. Step Outside To A Private Backyard With No Rear Neighbours, Offering Exceptional Privacy For Relaxing Or Entertaining. Ideally Located Close To Excellent Schools, Parks, Walking Trails Along the Escarpment, Shopping, Transit, And All Amenities, This Home Combines Comfort, Style, And An Outstanding Location. A Rare Opportunity To Own A Beautifully Updated Home With Major Mechanical And Cosmetic Improvements Already Completed-Simply Move In And Enjoy!
MississaugaInvestor.ca
426 Geddes Landing
Att/Row/Townhouse · 4bd/4ba · ~1,750 sqft
$874,900
Cash-Flow Report · July 31, 2026
Cap Rate
2.08%
Monthly Cash Flow
-$2,510/mo
Estimated Rent
$3,200/mo
Cash-on-Cash
-15.69%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,200 |
| Mortgage | −$4,027 |
| Property Tax | −$569 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$729 |
| Vacancy (5%) | −$160 |
| Cash Flow | -$2,510/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$38,400 |
| Vacancy (5%) | −$1,920 |
| Property Tax | −$6,824 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,749 |
| Annual NOI | $18,207 |
| Cap Rate | 2.08% |
Cash Required to Close
| Down Payment (20%) | $174,980 |
| Ontario Land Transfer Tax | $13,973 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $191,953 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.