
712- 1808 St. Clair Avenue, Toronto W03
Toronto W03
$415,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE MEADOWTOWNE REALTY
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
1
Bathrooms
1
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,550/mo
Estimated from market price-to-rent ratios
Remarks
Experience Modern Urban Living At Reunion Crossing, Where Contemporary Design Meets An Unbeatable Lifestyle. This Bright And Spacious Suite Features Soaring 9' Exposed Concrete Ceilings, Floor-To-Ceiling Wall-To-Wall Windows, Laminate Flooring Throughout, And A Carpet-Free Open-Concept Layout Designed For Comfortable Living And Entertaining. The Stylish Kitchen Showcases Quartz Countertops, A Ceramic Backsplash, Energy-Efficient Stainless Steel Appliances, And A Built-In Integrated Dishwasher. Step Outside And Discover Why Reunion Crossing Is One Of Toronto's Most Exciting Communities. Surrounded By The Vibrant Neighbourhoods Of The Junction, Stockyards, Corso Italia, And Artscape Wychwood Barns, You'll Enjoy Incredible Restaurants, Brunch Cafés, Shopping, Entertainment, Parks, And Community Spaces Just Minutes Away. Big Box Shopping IIs Just A 3-Minute Drive Away. With A 95 Walk Score And 81 Transit Score, Commuting Couldn't Be Easier. The St. Clair Streetcar And Multiple TTC Bus Routes Are Right Outside Your Door, Dundas West Subway Station Is Only 6 Minutes Away, Bloor GO & UP Express Offer Fast Connections Across The GTA, And The New SmartTrack/GO Transit Hub Will Be Just A Few Blocks Away. Drivers Will Appreciate Quick Access To Highways 401, 400, And 427, While Toronto Pearson International Airport Is Less Than 20 Minutes Away. Enjoy Outstanding Building Amenities Including A Landscaped Courtyard With BBQs, Dining And Lounge Areas, Fitness Centre With TRX, Lobby Lounge, Outdoor Children's Play Area, Urban Garage, Party Room, Rooftop Terrace, Plus Discounted Rogers Fibre Internet, Cable, And Home Phone Services. Just 7 Minutes To High Park And 12 Minutes To Yorkdale Shopping Centre, This Is An Exceptional Opportunity To Own In A Growing Transit-Oriented Community By Diamond Kilmer Developments, Renowned For Building Family-Friendly Communities In Prime Toronto Locations
MississaugaInvestor.ca
712- 1808 St. Clair Avenue
Condo Apartment · 1bd/1ba · ~550 sqft
$415,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.19%
Monthly Cash Flow
-$1,501/mo
Estimated Rent
$1,550/mo
Cash-on-Cash
-19.84%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,550 |
| Mortgage | −$1,910 |
| Property Tax | −$329 |
| Insurance | −$225 |
| Condo Fee | −$509 |
| Vacancy (5%) | −$78 |
| Cash Flow | -$1,501/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$18,600 |
| Vacancy (5%) | −$930 |
| Property Tax | −$3,943 |
| Insurance | −$2,700 |
| Condo Fee | −$6,108 |
| Annual NOI | $4,919 |
| Cap Rate | 1.19% |
Cash Required to Close
| Down Payment (20%) | $83,000 |
| Ontario Land Transfer Tax | $4,775 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $90,775 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.