3315 Dwiggin Avenue, Mississauga
Malton · Investor guide
$1,059,999
Estimated Value
$906,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HOMELIFE SILVERCITY REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
3
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Based on Malton neighbourhood rental data · Verify suite legality with the City of Mississauga
Remarks
Welcome to this beautifully renovated raised bungalow situated on a premium 54' x 110' lot in the heart of Malton. This stunning 4-bedroom home has been thoughtfully redesigned with modern finishes and exceptional craftsmanship throughout. The spacious primary bedroom features a luxurious 3-piece ensuite and elegant custom wall panelling, while two fully upgraded bathrooms showcase stylish LED mirrors. The open-concept living and dining area is enhanced with pot lights, custom feature walls, and a designer TV accent wall, creating the perfect space for family living and entertaining. The contemporary kitchen is a true showpiece, featuring premium Taj Quartz counter-tops, under-cabinet LED lighting, a pot filler, a built-in dustbin, a spice rack, Lazy Susan, and brand-new stainless steel appliances. A convenient main-floor stackable laundry adds everyday practicality. Step through the patio doors to an expansive backyard deck-ideal for summer gatherings, outdoor dining, or simply relaxing in your private outdoor retreat.Adding even more value, the home features a self-contained 1-bedroom basement apartment with its own separate entrance, full washroom, kitchen, living area, and separate laundry-offering an excellent opportunity for rental income, extended family, or multi generational living. This move-in-ready home perfectly blends style, comfort, and functionality, making it an outstanding opportunity for families and investors alike. Some of the Pictures are virtually staged.
MississaugaInvestor.ca
3315 Dwiggin Avenue
Detached · 5bd/3ba · ~1,300 sqft
$1,059,999
Cash-Flow Report · July 31, 2026
Cap Rate
2.42%
Monthly Cash Flow
-$2,744/mo
Estimated Rent
$4,195/mo
Cash-on-Cash
-14.15%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,195 |
| Mortgage | −$4,879 |
| Property Tax | −$742 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$883 |
| Vacancy (5%) | −$210 |
| Cash Flow | -$2,744/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$50,340 |
| Vacancy (5%) | −$2,517 |
| Property Tax | −$8,904 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$10,600 |
| Annual NOI | $25,619 |
| Cap Rate | 2.42% |
Cash Required to Close
| Down Payment (20%) | $211,999.8 |
| Ontario Land Transfer Tax | $17,675 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $232,674.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.