
8 Nahani Way 304 Way, Mississauga
Hurontario · Investor guide
$599,000
Estimated Value
$418,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REAL ESTATE CENTRE INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
2
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,500/mo
Based on Hurontario neighbourhood rental data for 2-bed Condo Apartment
Remarks
Discover this bright and spacious 2-bedroom, 2-bathroom condo, perfectly positioned to offer spectacular unobstructed views and an abundance of natural sunlight. This contemporary suite is designed for modern living, featuring soaring 9-foot ceilings and a thoughtfully crafted open-concept layout. Spacious Living Area: Enjoy an airy ambiance with large windows that flood the space with light. Modern Kitchen: Equipped with elegant countertops, an upgraded island, a stylish backsplash, an undermount sink, and full-size appliances-perfect for culinary enthusiasts. Stylish laminate flooring throughout the living space provides both elegance and low maintenance. Residents have access to exceptional amenities designed for comfort and leisure: Outdoor Swimming Pool: Perfect for relaxing on warm days. Landscaped Terrace: Enjoy serene outdoor spaces. Children's Play Area: A safe environment for kids to play. BBQ Patio: Ideal for hosting summer gatherings. Fitness Centre: Stay active with state-of-the-art equipment. Party Room: Great for entertaining guests. Prime Location This condo is ideally located with easy access to: Major highways for convenient commuting. Square One Shopping Centre for shopping and dining. GO Transit, MiWay, and Zum transit routes for efficient travel. Grocery stores, restaurants, parks, and schools within close proximity. Future LRT station just a short walk away. With its captivating views, luxurious amenities, and unbeatable location, this condo represents the perfect blend of comfort and convenience. Don't miss the opportunity to make this stunning property your new home!
MississaugaInvestor.ca
8 Nahani Way 304 Way
Condo Apartment · 2bd/2ba · ~950 sqft
$599,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.46%
Monthly Cash Flow
-$1,530/mo
Estimated Rent
$2,500/mo
Cash-on-Cash
-13.99%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,500 |
| Mortgage | −$2,757 |
| Property Tax | −$419 |
| Insurance | −$225 |
| Condo Fee | −$504 |
| Vacancy (5%) | −$125 |
| Cash Flow | -$1,530/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$30,000 |
| Vacancy (5%) | −$1,500 |
| Property Tax | −$5,032 |
| Insurance | −$2,700 |
| Condo Fee | −$6,048 |
| Annual NOI | $14,720 |
| Cap Rate | 2.46% |
Cash Required to Close
| Down Payment (20%) | $119,800 |
| Ontario Land Transfer Tax | $8,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $131,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.