
531 Wallenberg Crescent, Mississauga
City Centre · Investor guide
$1,249,000
Estimated Value
$1,041,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RIGHT AT HOME REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
4
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$4,550/mo
Based on City Centre neighbourhood rental data for 6-bed Detached
Remarks
Welcome to this beautifully renovated home in the heart of Mississauga! Very close to squareone mall! 4+2bed 4wash, 2 kitchens!! 1 kitchen in first floor and 1 more kitchen in basement. Conveniently located near schools, parks, transit, grocery stores, and Square One Shopping Centre, this move-in-ready home offers modern upgrades and exceptional living space. HUGE UPGRADE RENOVATED!! over $200,000 renovation done to this house!!! Offering the perfect blend of luxury, comfort, and convenience! This beautifully designed residence features spacious, sun-filled living areas, a gourmet kitchen with premium finishes.Situated within top-ranked school boundaries, including The Woodlands Secondary School 9.4/10 ratings!!You're just minutes from Square One Shopping Centre, Sheridan College, Highway 403, the LRT, and public transit. The fully finished basement adds approximately 800 sq. ft. of living space with a new kitchen, living area, two bedrooms , laundry room and full bathroom-ideal for extended family or additional living space. Additional features include a double-car garage, all appliances, updated light fixtures, window coverings, and a garage door opener with remote. A perfect blend of style, comfort, and convenience-don't miss this exceptional. Laundry and drier is located in basement and also in 1st floor! Do not miss this opportunity!! must show!-Brand new AC 2 years-Brand new Furnace 2 years-Brand new Garage 3 years-Brand new Main door and front glass cover 2 years-Brand new Roof drainage system (eavestroughs and downspouts) replaced in 2024 -All windows replaced 2 years ago.-Over $200k renovation done to this beatiful house!! Basement(2bed 1kitchen 1full washroom bsmt). New buyer can assume tenants or tenants can leave without problem!
MississaugaInvestor.ca
531 Wallenberg Crescent
Detached · 6bd/4ba · ~2,250 sqft
$1,249,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.1%
Monthly Cash Flow
-$3,567/mo
Estimated Rent
$4,550/mo
Cash-on-Cash
-15.61%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,550 |
| Mortgage | −$5,749 |
| Property Tax | −$874 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,041 |
| Vacancy (5%) | −$228 |
| Cash Flow | -$3,567/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$54,600 |
| Vacancy (5%) | −$2,730 |
| Property Tax | −$10,492 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$12,490 |
| Annual NOI | $26,188 |
| Cap Rate | 2.1% |
Cash Required to Close
| Down Payment (20%) | $249,800 |
| Ontario Land Transfer Tax | $21,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $274,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.