273 Bartley Bull Parkway, Brampton
Brampton
$699,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX COMMUNITY REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
3
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Welcome to this Brick and Stone 3 + 2 Bedroom, 3 Bathroom Detached Bungalow in the Highly Sought-after Peel Village! Over 2000 Sq Ft of Living Space With Lots Of Upgrades on a Large 50' x 110' Lot. This Open Concept gem offers Luxurious Living with an Abundance of High End Finishes & Thoughtful details Throughout. Step inside to Discover Beautiful Hardwood and Ceramic Tile Floors. The Heart of the Home Features a Gourmet Kitchen equipped with Quartz Countertops, Built-In Stainless Steel Appliances and a Large Island and Breakfast Area. Three spacious Bedrooms provide Comfort & Privacy with a Recently Updated 4pc Bathroom with Built-in Linen Closet. The Fully Finished Basement includes TWO Additional Bedrooms, One Recreation Room and TWO FULL BATHROOMS! The Basement offers PLENTY of Extra Space, Perfect for a Guest Suite, Home Office, or In-law Suite. Outside, Enjoy your Private Outdoor Oasis, Meticulously designed with Poured Concrete and Greenery. The Fully Fenced Yard offers Dual Side Access and a Planter Box ideal for Gardening Enthusiasts. The DRIVE THROUGH Garage boasts High Ceilings with Plenty of Storage Capacity, and Leads to another Driveway spot. Large 10'x8' Shed, Perfect for Storage. Situated in the Sought-After Peel Village, This Home is Ideally Located near Peel Village Park, Charles F. Watson and Family Gardens, Top-Rated Schools Including Parkway Public School and Sir Wilfrid Laurier P.S. Shopping Destinations such as Brampton Mall and Kennedy Square Mall, as well as a Variety of Restaurants and Everyday Amenities. Enjoy Convenient Access to Downtown Brampton, Brampton GO Station, and Brampton Gateway Terminal via Route 8, Making this an Excellent Choice for Families and Commuters alike. Really Well Maintained with True Pride of Ownership. DON'T MISS THE OPPORTUNITY TO MAKE THIS LUXURIOUS HOME YOUR OWN!
MississaugaInvestor.ca
273 Bartley Bull Parkway
Detached · 5bd/3ba · ~900 sqft
$699,900
Cash-Flow Report · July 31, 2026
Cap Rate
4.15%
Monthly Cash Flow
-$799/mo
Estimated Rent
$4,095/mo
Cash-on-Cash
-6.25%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,095 |
| Mortgage | −$3,222 |
| Property Tax | −$659 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$583 |
| Vacancy (5%) | −$205 |
| Cash Flow | -$799/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$49,140 |
| Vacancy (5%) | −$2,457 |
| Property Tax | −$7,909 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$6,999 |
| Annual NOI | $29,075 |
| Cap Rate | 4.15% |
Cash Required to Close
| Down Payment (20%) | $139,980 |
| Ontario Land Transfer Tax | $10,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $153,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.