
2257 Lawrence Avenue, Toronto W09
Toronto W09
$888,888
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SNOBAR REALTY GROUP INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
3
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Turnkey Designer Home with Flexible Living in Humber HeightsCompletely renovated from top to bottom in 2019, this beautifully reimagined Humber Heights home blends timeless character with modern design and exceptional functionality. Featuring 4+2 bedrooms and 3 beautifull bathrooms, this move-in ready residence offer thoughtfully designed living spaces ideal for families, professionals, or multi-generational living.Step inside to a bright, open-concept main floor where wide-plank hardwood flooring, pot lights, and oversized windows create an inviting atmosphere filled with natural light. The stunning chef-inspired kitchen showcases custom shaker cabinetry, quartz countertops, a large centre island, stainless steel appliances, and seamless flow into the spacious dining and living areas-perfect for everyday living and effortless entertaining.The flexible layout includes two main-floor bedrooms that easily accommodate guest rooms, children's bedrooms, or dedicated home offices, while the upper level offers a private primary retreat with generous closet space and peaceful treetop views.The beautifully finished lower level features a separate entrance, additional bedrooms, a second kitchen and dining area, providing outstanding versatility for extended family or future in-law living. The home also boasts a large, private, manicured backyard with stone patio.Major updates completed in 2019 include electrical, plumbing, HVAC, air conditioning, tankless hot water system, flooring, windows, doors, kitchen, bathrooms, insulation, and more-offering true peace of mind for years to come.Located in one of Toronto's most established west-end communities, you're just minutes to excellent schools, parks, Humber River trails, Weston GO/UP Express, TTC, major highways, shopping, restaurants, and everyday amenities. A rare opportunity to own a beautifully renovated home in the heart of Humber Heights.
MississaugaInvestor.ca
2257 Lawrence Avenue
Detached · 6bd/3ba · ~1,300 sqft
$888,888
Cash-Flow Report · July 31, 2026
Cap Rate
3.7%
Monthly Cash Flow
-$1,348/mo
Estimated Rent
$4,645/mo
Cash-on-Cash
-8.29%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,645 |
| Mortgage | −$4,091 |
| Property Tax | −$704 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$741 |
| Vacancy (5%) | −$232 |
| Cash Flow | -$1,348/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$55,740 |
| Vacancy (5%) | −$2,787 |
| Property Tax | −$8,444 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,889 |
| Annual NOI | $32,920 |
| Cap Rate | 3.7% |
Cash Required to Close
| Down Payment (20%) | $177,777.6 |
| Ontario Land Transfer Tax | $14,253 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $195,030.6 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.