
54 Chesterwood Crescent, Brampton
Brampton
$1,199,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTY SPECIALISTS INC.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
4
Bathrooms
4
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,400/mo
Estimated from market price-to-rent ratios
Remarks
Discover a rare opportunity to own a versatile live-work freehold property in Brampton's prestigious Credit Valley community. This thoughtfully designed property combines comfortable residential living with excellent commercial potential.Ideally situated near Bonnie Braes Drive and James Potter Road, it is surrounded by upscale homes in a high-demand neighbourhood. With no nearby competing commercial plaza, your business can benefit from exceptional exposure and convenient access for local residents.The property features a spacious residential unit and a fully self-contained commercial space with its own street-facing entrance-ideal for welcoming customers and walk-in clients.Conveniently located close to highly rated schools, public transit, parks, shopping, and major highways. Its flexible zoning supports a wide range of permitted business uses, including medical or dental offices, financial services, veterinary clinics, fitness studios, art or music schools, retail stores, personal services, printing and copying centres, and takeout or dine-in restaurants.Whether you are an investor seeking strong income potential, a business owner wanting to live and work in one location, or a buyer looking for long-term appreciation, this outstanding property offers flexibility, visibility, and value.
MississaugaInvestor.ca
54 Chesterwood Crescent
Att/Row/Townhouse · 4bd/4ba · ~2,250 sqft
$1,199,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.88%
Monthly Cash Flow
-$4,642/mo
Estimated Rent
$3,400/mo
Cash-on-Cash
-21.16%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,400 |
| Mortgage | −$5,519 |
| Property Tax | −$1,129 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$999 |
| Vacancy (5%) | −$170 |
| Cash Flow | -$4,642/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$40,800 |
| Vacancy (5%) | −$2,040 |
| Property Tax | −$13,549 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$11,990 |
| Annual NOI | $10,521 |
| Cap Rate | 0.88% |
Cash Required to Close
| Down Payment (20%) | $239,800 |
| Ontario Land Transfer Tax | $20,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $263,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.