707- 325 Webb Drive, Mississauga
City Centre · Investor guide
$519,000
Estimated Value
$423,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE SIGNATURE REALTY
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
3
Bathrooms
2
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,950/mo
Based on City Centre neighbourhood rental data for 3-bed Condo Apartment
Remarks
Featuring the rare inclusion of two parking spaces, this sophisticated 2 bedroom plus den, 2 bathroom condo offers an exceptional lifestyle in the heart of Mississauga's vibrant CityCentre. The bright, open concept interior has been thoughtfully refreshed with a renovated kitchen, updated flooring, and complete bathroom transformations, all complemented by a crisp, neutral paint palette. This well maintained residence includes a storage locker and a generous primary suite featuring a walk in closet, blending modern upgrades with functional living space. Residents benefit from premium building amenities such as an indoor pool, hot tub,sauna, squash and tennis courts, a fitness room, and 24 hour concierge. Perfectly situated just steps from Square One, Sheridan College, and transit hubs, with swift access to Highways 401and 403, this turnkey unit is an ideal find for those seeking both comfort and convenience.Book your showing today!
MississaugaInvestor.ca
707- 325 Webb Drive
Condo Apartment · 3bd/2ba · ~1,100 sqft
$519,000
Cash-Flow Report · July 31, 2026
Cap Rate
3.5%
Monthly Cash Flow
-$874/mo
Estimated Rent
$2,950/mo
Cash-on-Cash
-9.23%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,950 |
| Mortgage | −$2,389 |
| Property Tax | −$363 |
| Insurance | −$225 |
| Condo Fee | −$699 |
| Vacancy (5%) | −$148 |
| Cash Flow | -$874/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$35,400 |
| Vacancy (5%) | −$1,770 |
| Property Tax | −$4,360 |
| Insurance | −$2,700 |
| Condo Fee | −$8,388 |
| Annual NOI | $18,182 |
| Cap Rate | 3.5% |
Cash Required to Close
| Down Payment (20%) | $103,800 |
| Ontario Land Transfer Tax | $6,855 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $113,655 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.