10 Banting Crescent, Brampton
Brampton
$748,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RIGHT AT HOME REALTY EXCELLENCE
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
4
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Welcome to this beautifully updated 3+2-bedroom, 4-bathroom detached home in a highly desirable, family-friendly neighbourhood near Steeles Ave. W., McLaughlin Rd. and Sheridan College. This move-in-ready home features brand-new flooring, fresh paint throughout, stylish new light fixtures, an updated kitchen with brand-new stainless steel appliances, and new carpet on the stairs. The spacious primary bedroom offers a private balcony, perfect for relaxing. A fully finished 2-bedroom basement apartment with a separate entrance provides excellent income potential or an ideal space for extended family. The home features 2 laundry pairs, offering added convenience and privacy for both the main and basement living areas. Complete with a double-car garage and conveniently located close to schools, parks, shopping, public transit, major highways, and all essential amenities, this is an exceptional opportunity for families, first-time buyers, and investors alike.
MississaugaInvestor.ca
10 Banting Crescent
Detached · 5bd/4ba · ~1,750 sqft
$748,000
Cash-Flow Report · July 31, 2026
Cap Rate
3.83%
Monthly Cash Flow
-$1,057/mo
Estimated Rent
$4,145/mo
Cash-on-Cash
-7.73%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,145 |
| Mortgage | −$3,443 |
| Property Tax | −$704 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$623 |
| Vacancy (5%) | −$207 |
| Cash Flow | -$1,057/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$49,740 |
| Vacancy (5%) | −$2,487 |
| Property Tax | −$8,452 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$7,480 |
| Annual NOI | $28,621 |
| Cap Rate | 3.83% |
Cash Required to Close
| Down Payment (20%) | $149,600 |
| Ontario Land Transfer Tax | $11,435 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $164,035 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.