
32 Ness Road, Brampton
Brampton
$999,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX GOLD REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
4
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Welcome to this beautifully upgraded 4-bedroom, 4-bathroom detached home with legal 2nd dwelling, ideally located in one of the most desirable and highly sought-after Bram West community. Offering a perfect balance of style, space, and income potential, this move-in-ready home is designed for modern family living.Step inside to a bright and inviting foyer that opens into elegant living and dining areas, complete with hardwood flooring, pot lights, and contemporary finishes throughout. The open-concept layout flows seamlessly into a stunning kitchen featuring granite countertops, stainless steel appliances, a gas stove, backsplash, and a centre island-perfect for both everyday meals and entertaining. The main floor also includes a convenient laundry room with direct garage access.Upstairs, you'll find four generously sized bedrooms, all with hardwood flooring, along with a versatile loft space ideal for a home office or additional lounge area. The spacious primary suite offers a walk-in closet and a luxurious 5-piece ensuite. Oak stairs with iron pickets add a touch of sophistication throughout the home. A Stand-out feature of this home is 1-bedroom/studio open style legal 2nd dwelling, complete with a full washroom, kitchen, separate laundry, and a private entrance-offering potential for rental income (previously rented for $1500)Additional upgrades include 9-ft ceilings on the main floor, modern light fixtures, natural oak hardwood floors throughout home (carpet free). The beautifully landscaped backyard with interlocking stonework provides the perfect outdoor retreat for relaxing, summer barbecues and entertainment. Located close to top-rated schools, parks, shopping, restaurants, transit, walking trails and major highways (401 & 407), this exceptional home truly has it all. Don't miss your chance to own in one of Brampton's most desirable neighborhoods!
MississaugaInvestor.ca
32 Ness Road
Detached · 5bd/4ba · ~2,250 sqft
$999,900
Cash-Flow Report · July 31, 2026
Cap Rate
2.72%
Monthly Cash Flow
-$2,332/mo
Estimated Rent
$4,495/mo
Cash-on-Cash
-12.75%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,495 |
| Mortgage | −$4,602 |
| Property Tax | −$942 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$833 |
| Vacancy (5%) | −$225 |
| Cash Flow | -$2,332/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$53,940 |
| Vacancy (5%) | −$2,697 |
| Property Tax | −$11,299 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,999 |
| Annual NOI | $27,245 |
| Cap Rate | 2.72% |
Cash Required to Close
| Down Payment (20%) | $199,980 |
| Ontario Land Transfer Tax | $16,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $219,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.