
304- 300 Randall Street, Oakville
Oakville
$2,599,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ORION REALTY CORPORATION
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
2
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,450/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to The Randall Residences at 300 Randall Street, the pinnacle of boutique luxury living in the heart of downtown Oakville. Developed by the award-winning Rosehaven Homes and masterfully designed by renowned luxury designer Ferris Rafauli, this exceptional 1-bedroom + den, 2-bathroom residence offers 1,807 sq. ft. of impeccably crafted interior living space, complemented by a 206 sq. ft. private terrace and a Juliet balcony off the primary suite. Timeless elegance is showcased throughout with rich hardwood flooring, exquisite custom ceiling details, designer lighting, custom millwork, and oversized windows that flood the home with natural light. The chef-inspired kitchen is a showpiece featuring premium Wolf appliances, marble countertops with a full-height marble backsplash, custom cabinetry, a generous centre island, and built-in appliances-perfect for both everyday living and entertaining. The expansive open-concept living and dining areas seamlessly connect to the oversized terrace, creating exceptional indoor-outdoor living. Retreat to the luxurious primary suite featuring a walk-in closet, Juliet balcony, and a spa-inspired ensuite finished with floor-to-ceiling marble, a glass-enclosed shower, heated floors, and premium fixtures. The spacious den offers the perfect setting for a home office, library, or guest space, while the second full bathroom provides added convenience. Residents enjoy world-class amenities and exceptional concierge, all just steps from Oakville's finest boutiques, acclaimed restaurants, cafés, the waterfront, parks, and marina. A rare opportunity to own one of Oakville's most distinguished luxury residences.
MississaugaInvestor.ca
304- 300 Randall Street
Condo Apartment · 2bd/2ba · ~1,900 sqft
$2,599,000
Cash-Flow Report · July 31, 2026
Cap Rate
-0.44%
Monthly Cash Flow
-$12,918/mo
Estimated Rent
$4,450/mo
Cash-on-Cash
-26.99%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,450 |
| Mortgage | −$11,963 |
| Property Tax | −$1,798 |
| Insurance | −$225 |
| Condo Fee | −$3,159 |
| Vacancy (5%) | −$223 |
| Cash Flow | -$12,918/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$53,400 |
| Vacancy (5%) | −$2,670 |
| Property Tax | −$21,572 |
| Insurance | −$2,700 |
| Condo Fee | −$37,908 |
| Annual NOI | $-11,450 |
| Cap Rate | -0.44% |
Cash Required to Close
| Down Payment (20%) | $519,800 |
| Ontario Land Transfer Tax | $51,450 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $574,250 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.