
5472 Bourget Drive, Mississauga
Hurontario · Investor guide
$899,900
Estimated Value
$923,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE SIGNATURE REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
2
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Based on Hurontario neighbourhood rental data · Verify suite legality with the City of Mississauga
Remarks
Welcome to this beautifully maintained raised bungalow in the highly sought-after Hurontario community. Offering 3+1 bedrooms, 2 bathrooms, and a separate entrance to the finished lowerlevel with a second kitchen, this home is perfect for extended families, multi-generational living, or those seeking flexible living space.The bright main floor features spacious principal rooms, hardwood flooring, an updated kitchen with a skylight, and large windows that fill the home with natural light. The finished lower level includes a generous family room with a gas fireplace, an additional bedroom, a fullbathroom, a laundry area, and walkout access. Enjoy the enclosed sunroom overlooking the private backyard-an ideal space to relax orentertain. Located within walking distance to Heartland Town Centre, you'll have easy access to Costco,Walmart, grocery stores, restaurants, cafes, banks, and countless everyday amenities. Close to parks, schools, public transit, the future Hurontario LRT, and Highways 401, 403, and 407, this home offers the perfect blend of comfort, convenience, and location.A fantastic opportunity to own a versatile family home in one of Mississauga's most desirable neighbourhoods.
MississaugaInvestor.ca
5472 Bourget Drive
Detached · 4bd/2ba · ~1,300 sqft
$899,900
Cash-Flow Report · July 31, 2026
Cap Rate
3.74%
Monthly Cash Flow
-$1,339/mo
Estimated Rent
$4,640/mo
Cash-on-Cash
-8.14%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,640 |
| Mortgage | −$4,142 |
| Property Tax | −$630 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$750 |
| Vacancy (5%) | −$232 |
| Cash Flow | -$1,339/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$55,680 |
| Vacancy (5%) | −$2,784 |
| Property Tax | −$7,559 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,999 |
| Annual NOI | $33,638 |
| Cap Rate | 3.74% |
Cash Required to Close
| Down Payment (20%) | $179,980 |
| Ontario Land Transfer Tax | $14,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $197,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.