7 Bamboo Grove, Brampton
Brampton
$769,999
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE TERREQUITY REALTY
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
3
Bathrooms
4
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,650/mo
Estimated from market price-to-rent ratios
Remarks
Experience refined living in this stunning pond-facing townhome featuring 3 spacious bedrooms, 4 bathrooms, and a fully finished walkout basement that perfectly blends comfort, style, and functionality. Rich hardwood flooring flows throughout the entire home, while the upgraded modern kitchen showcases granite countertops, stainless steel appliances, a bright eat-in area, and all appliances updated within the last 2 years. The open-concept living and dining area is ideal for entertaining and seamlessly walks out to a private deck overlooking a peaceful pond setting. Retreat to the oversized primary suite complete with a walk-in closet and a luxurious 4-piece ensuite. The generously sized second and third bedrooms offer ample space for family or guests. The finished walkout basement features a spacious recreation room with its own bathroom and direct access to the tranquil pond-side backyard - perfect for extended living, guests, or a private retreat.
MississaugaInvestor.ca
7 Bamboo Grove
Att/Row/Townhouse · 3bd/4ba · ~1,750 sqft
$769,999
Cash-Flow Report · July 31, 2026
Cap Rate
1.44%
Monthly Cash Flow
-$2,619/mo
Estimated Rent
$2,650/mo
Cash-on-Cash
-18.61%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,650 |
| Mortgage | −$3,544 |
| Property Tax | −$725 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$642 |
| Vacancy (5%) | −$133 |
| Cash Flow | -$2,619/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$31,800 |
| Vacancy (5%) | −$1,590 |
| Property Tax | −$8,701 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$7,700 |
| Annual NOI | $11,109 |
| Cap Rate | 1.44% |
Cash Required to Close
| Down Payment (20%) | $153,999.8 |
| Ontario Land Transfer Tax | $11,875 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $168,874.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.