
19 Treeline Boulevard, Brampton
Brampton
$1,090,990
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by LPT REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Welcome Home! This fabulous detached bungalow offers a rare walk-out basement with a private separate entrance-perfect for multi-generational living or future in-law suite potential. The main level features generous, sun-filled bedrooms, 2 full washrooms, and a spacious primary retreat complete with a walk-in closet and a luxurious 5-pc ensuite showcasing a whirlpool tub and skylight. Enjoy cooking in the stylish kitchen with stainless steel appliances and a functional centre island.The bright walk-out basement impresses with 2 additional large bedrooms, both boasting above-grade windows, a massive recreation room, and a rough-in for a second kitchen. Step directly out to the backyard and imagine the possibilities! This home checks every box-truly a must see!
MississaugaInvestor.ca
19 Treeline Boulevard
Detached · 4bd/3ba · ~700 sqft
$1,090,990
Cash-Flow Report · July 31, 2026
Cap Rate
2.21%
Monthly Cash Flow
-$3,013/mo
Estimated Rent
$4,390/mo
Cash-on-Cash
-15.1%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,390 |
| Mortgage | −$5,022 |
| Property Tax | −$1,027 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$909 |
| Vacancy (5%) | −$220 |
| Cash Flow | -$3,013/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$52,680 |
| Vacancy (5%) | −$2,634 |
| Property Tax | −$12,328 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$10,910 |
| Annual NOI | $24,108 |
| Cap Rate | 2.21% |
Cash Required to Close
| Down Payment (20%) | $218,198 |
| Ontario Land Transfer Tax | $18,295 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $239,493 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.